Given the financial statements below for Dragonfly Enterprises, what is the external financing need for...
50.1K
Verified Solution
Question
Accounting
Given the financial statements below for Dragonfly Enterprises, what is the external financing need for a pro forma increase in sales of 18% if the firm is operating at 90% capacity? Enter your answer as the nearest whole (e.g., 123), but do not include the $ sign.
Dragonfly Enterprises |
|
|
Income Statement ($ Million) |
| 2011 |
|
|
|
Sales |
| 370 |
Cost of Goods Sold |
| 226 |
Selling, General, & Admin Exp. |
| 62 |
Depreciation |
| 20 |
Earnings Before Interest & Taxes |
| 62 |
Interest Expense |
| 12 |
Taxable Income |
| 50 |
Taxes at 40% |
| 20 |
Net Income |
| 30 |
Dividends |
| 9 |
Addition to Retained Earnings |
| 21 |
|
|
|
Balance Sheets as of 12-31 |
|
|
Assets | 2010 | 2011 |
Cash | 10 | 10 |
Account Receivable | 46 | 50 |
Inventory | 43 | 45 |
Total Current Assets | 99 | 105 |
Net Fixed Assets | 166 | 195 |
Total Assets | 265 | 300 |
|
|
|
Liabilities and Owners Equity | 2010 | 2011 |
Accounts Payable | 26 | 30 |
Notes Payable | 0 | 0 |
Total Current Liabilities | 26 | 30 |
Long-Term Debt | 140 | 150 |
Common Stock | 22 | 22 |
Retained Earnings | 77 | 98 |
Total Liab. and Owners Equity | 265 | 300 |
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
- Unlimited Question Access with detailed Answers
- Zin AI - 3 Million Words
- 10 Dall-E 3 Images
- 20 Plot Generations
- Conversation with Dialogue Memory
- No Ads, Ever!
- Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Other questions asked by students
StudyZin's Question Purchase
1 Answer
$0.99
(Save $1 )
One time Pay
- No Ads
- Answer to 1 Question
- Get free Zin AI - 50 Thousand Words per Month
Unlimited
$4.99*
(Save $5 )
Billed Monthly
- No Ads
- Answers to Unlimited Questions
- Get free Zin AI - 3 Million Words per Month
*First month only
Free
$0
- Get this answer for free!
- Sign up now to unlock the answer instantly
You can see the logs in the Dashboard.