90.2K

Verified Solution

Link Copied!

Garcia Company can Invest in one of two alternative projects. Project Y requires a $445,000 Initial Investment for new machinery with a four-year life and no salvage value. Project Z requires a $510,000 Initial Investment for new machinery with a three-year life and no salvage value. The two projects yield the following annual results. Cash flows occur evenly within each year. (PV of $1, FV of $1. PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Annual Amounts Sales of new product Expenses Materials, labor, and overhead (except depreciation) Depreciation-Machinery Selling, general, and administrative expenses Income Project Y $ 495,000 Project Z $ 468,000 240,000 111,250 69,000 208,000 170,000 54,000 $ 74,750 $ 36,000 Required: 1. Compute each project's annual net cash flows. 2. Compute each project's payback period. If the company bases Investment decisions solely on payback period, which project will it choose? 3. Compute each project's accounting rate of return. If the company bases Investment decisions solely on accounting rate of return, which project will it choose? 4. Compute each project's net present value using 7% as the discount rate. If the company bases Investment decisions solely on net present value, which project will it choose? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Compute each project's annual net cash flows. Annual Amounts Sales of new product Expenses Project Y Project Z Income Cash Flow Income Cash Flow $ 495,000 $ 495.000 Materials, labor, and overhead (except depreciation) 240,000 Depreciation-Machinery 111,250 Selling, general, and administrative expenses 69,000 Income $ 74,750 Net cash flow 208,000 170,000 54,000 Garcia Company can invest in one of two alternative projects. Project Y requires a $445,000 Initial Investment for new machinery with a four-year life and no salvage value. Project Z requires a $510,000 Initial Investment for new machinery with a three-year life and no salvage value. The two projects yield the following annual results. Cash flows occur evenly within each year. (PV of $1, FV of $1. PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Annual Amounts Sales of new product Expenses Materials, labor, and overhead (except depreciation) Depreciation-Machinery Selling, general, and administrative expenses Income Project Y $ 495,000 Project Z $ 468,000 240,000 111,250 69,000 288,000 170,000 54,000 $ 74,750 $ 36,000 Required: 1. Compute each project's annual net cash flows. 2. Compute each project's payback period. If the company bases Investment decisions solely on payback period, which project will it choose? 3. Compute each project's accounting rate of return. If the company bases Investment decisions solely on accounting rate of return, which project will it choose? 4. Compute each project's net present value using 7% as the discount rate. If the company bases Investment decisions solely on net present value, which project will it choose? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Compute each project's payback period. If the company bases investment decisions solely on payback period, which project will it choose? Project Y Project Z Numerator: I 1 Payback Period Denominator: If the company bases investment decisions solely on payback period, which project will it choose? < Required 1 Required 3 > Payback period Garcia Company can Invest in one of two alternative projects. Project Y requires a $445,000 Initial Investment for new machinery with a four-year life and no salvage value. Project Z requires a $510,000 initial Investment for new machinery with a three-year life and no salvage value. The two projects yield the following annual results. Cash flows occur evenly within each year. (PV of $1, FV of $1. PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Annual Amounts Sales of new product Expenses Materials, labor, and overhead (except depreciation) Depreciation-Machinery Selling, general, and administrative expenses Income Required: 1. Compute each project's annual net cash flows. Project Y $ 495,000 Project Z $ 468,000 240,000 111,250 69, eee $74,750 208,000 170,000 54,000 $ 36,000 2. Compute each project's payback period. If the company bases Investment decisions solely on payback period, which project will it choose? 3. Compute each project's accounting rate of return. If the company bases Investment decisions solely on accounting rate of return, which project will it choose? 4. Compute each project's net present value using 7% as the discount rate. If the company bases Investment decisions solely on net present value, which project will it choose? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Compute each project's accounting rate of return. If the company bases investment decisions solely on accounting rate of return, which project will it choose? Accounting Rate of Return Project Y Project Z Numerator: 1 1 Denominator: = Accounting rate of return If the company bases investment decisions solely on accounting rate of return, which project will it choose? < Required 2 Required 4 > Garcia Company can invest in one of two alternative projects. Project Y requires a $445,000 Initial Investment for new machinery with a four-year life and no salvage value. Project Z requires a $510,000 initial Investment for new machinery with a three-year life and no salvage value. The two projects yield the following annual results. Cash flows occur evenly within each year. (PV of $1, FV of $1. PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Annual Amounts Sales of new product Expenses Materials, labor, and overhead (except depreciation) Depreciation-Machinery Selling, general, and administrative expenses Income Project Y $ 495,000 240,000 111,250 69,000 Project Z $ 468,000 208,000 170,000 54,000 $ 74,750 $ 36,000 Required: 1. Compute each project's annual net cash flows. 2. Compute each project's payback period. If the company bases Investment decisions solely on payback period, which project will it choose? 3. Compute each project's accounting rate of return. If the company bases Investment decisions solely on accounting rate of return, which project will it choose? 4. Compute each project's net present value using 7% as the discount rate. If the company bases Investment decisions solely on net present value, which project will it choose? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Compute each project's net present value using 7% as the discount rate. If the company bases investment decisions solely on net present value, which project will it choose? (Do not round intermediate calculations. Round your present value factor to 4 decimals and final answers to the nearest whole dollar.) Project Y Years 1-4 Net present value Present Value Net Cash Flows x of Annuity at 7% Present Value of Net Cash Flows Present Value Project Z Net Cash Flows x of Annuity at Present Value of Net Cash Flows 7% Years 1-3 = Net present value If the company bases investment decisions solely on net present value, which project will it choose? Required 3 Required &>

Answer & Explanation Solved by verified expert

See Answer