Galbraith Co. is considering a four-year project that will require an initial investment of $12,000. The...

Free

50.1K

Verified Solution

Question

Finance

Galbraith Co. is considering a four-year project that willrequire an initial investment of $12,000. The base-case cash flowsfor this project are projected to be $14,000 per year. Thebest-case cash flows are projected to be $20,000 per year, and theworst-case cash flows are projected to be a -$2,500 per year. Thecompany's analysts have estimated that there is a 50% probabilitythat the project will generate the base-case cash flows. Theanalysts also think that there is a 25% probability of the projectgenerating the best-case cash flows and a 25% probability of theproject generating the worst-case cash flows.
What would be the expected net present value (NPV) of thisproject if the project's cost of capital is 10%?
(a) $22,365 (b) $26,093 (c) $24,850 (d) $19,880
Galbraith now wants to take into account its ability to abandonthe project at the end of year 2 if the project ends up generatingthe worst-case scenario cash flows. If it decides to abandon theproject at the end of year 2, the company will receive a one-timenet cash inflow of $4,000 (at the end of year 2). The $4,000 thecompany receives at the end of year 2 is the difference between thecash the company receives from selling off the project's assets andthe company's -$2,500 cash outflow from operations. Additionally,if it abandons the project, the company will have no cash flows inyears 3 and 4 of the project.
Using the information in the preceding problem, find theexpected NPV of this project when taking the abandonment optioninto account.
(a) $227.089 (b) $24,380 (c) $29,798 (d) $31,152
What is the value of the option to abandon the project?
(a) $1,567 (b) $2,239 (c) $2,351 (d) $2,463 (e) $1,791

Answer & Explanation Solved by verified expert

3.9 Ratings (614 Votes)

Scenario 1:

Expected cash flow per year= 50%*14000+25%*20000+25%*(-2500)=$11375

Now, below is the calculation for the NPV:

Year	Cash Flow	Present Value (CashFlow/1.1^year)
0	(12,000.00)	(12,000.00)
1	11,375.00	10,340.91
2	11,375.00	9,400.83
3	11,375.00	8,546.21
4	11,375.00	7,769.28
	NPV (Total of Present Value)	24,057.22

So, Expected NPV is $24057.22

Scenario 2:

When the project is abandoned at the end 2nd year, below is the calculation for NPV:

Year	Cash Flow	Present Value (CashFlow/1.1^year)
0	(12,000.00)	(12,000.00)
1	(2,500.00)	(2,272.73)
2	4,000.00	3,305.79
	NPV (Total of Present Value)	(10,966.94)

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:

Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!

Become a Member

Transcribed Image Text

Galbraith Co. is considering a four-year project that willrequire an initial investment of $12,000. The base-case cash flowsfor this project are projected to be $14,000 per year. Thebest-case cash flows are projected to be $20,000 per year, and theworst-case cash flows are projected to be a -$2,500 per year. Thecompany's analysts have estimated that there is a 50% probabilitythat the project will generate the base-case cash flows. Theanalysts also think that there is a 25% probability of the projectgenerating the best-case cash flows and a 25% probability of theproject generating the worst-case cash flows.What would be the expected net present value (NPV) of thisproject if the project's cost of capital is 10%?(a) $22,365 (b) $26,093 (c) $24,850 (d) $19,880Galbraith now wants to take into account its ability to abandonthe project at the end of year 2 if the project ends up generatingthe worst-case scenario cash flows. If it decides to abandon theproject at the end of year 2, the company will receive a one-timenet cash inflow of $4,000 (at the end of year 2). The $4,000 thecompany receives at the end of year 2 is the difference between thecash the company receives from selling off the project's assets andthe company's -$2,500 cash outflow from operations. Additionally,if it abandons the project, the company will have no cash flows inyears 3 and 4 of the project.Using the information in the preceding problem, find theexpected NPV of this project when taking the abandonment optioninto account.(a) $227.089 (b) $24,380 (c) $29,798 (d) $31,152What is the value of the option to abandon the project?(a) $1,567 (b) $2,239 (c) $2,351 (d) $2,463 (e) $1,791