50.1K

Verified Solution

Link Copied!

Forten Company's current year income statement, comparative balance sheets, and additional information follow. Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, $(1)$ all sales are credit sales, $(2)$ all credits to Accounts Receivable reflect cash receipts from customers, $(3)$ all purchases of inventory are on credit, and $(4)$ all debits to Accounts Payable reflect cash payments for inventory.

FORTEN COMPANY

Income Statement

For Current Year Ended December $31$

Sales $ $582,500$

Cost of goods sold $285,000$

Gross profit $297,500$

Operating expenses $($excluding depreciation$)$ $ $132,400$

Depreciation expense $20,750153,150$

Other gains $($losses$)$

Loss on sale of equipment $(5,125)$

Income before taxes $139,225$

Income taxes expense $24,250$

Net income $ $114,975$

FORTEN COMPANY

Comparative Balance Sheets

December $31$

Current Year Prior Year

Assets

Cash $ $49,800$ $ $73,500$

Accounts receivable $65,81050,625$

Inventory $275,656251,800$

Prepaid expenses $1,2501,875$

Total current assets $392,516377,800$

Equipment $157,500108,000$

Accumulated depreciation$$Equipment $(36,625)(46,000)$

Total assets $ $513,391$ $ $439,800$

Liabilities and Equity

Accounts payable $ $53,141$ $ $114,675$

Long$-$term notes payable $75,00054,750$

Total liabilities $128,141169,425$

Equity

Common stock, $$5$ par value $162,750150,250$

Paid$-$in capital in excess of par, common stock $37,5000$

Retained earnings $185,000120,125$

Total liabilities and equity $ $513,391$ $ $439,800$

Additional Information on Current Year Transactions

The loss on the cash sale of equipment was $$5,125($details in b$).$

Sold equipment costing $$46,875,$ with accumulated depreciation of $$30,125,$ for $$11,625$ cash.

Purchased equipment costing $$96,375$ by paying $$30,000$ cash and signing a long$-$term notes payable for the balance.

Paid $$46,125$ cash to reduce the long$-$term notes payable.

Issued $2,500$ shares of common stock for $$20$ cash per share.

Declared and paid cash dividends of $$50,100.$

Required:

$1.$ Prepare a complete statement of cash flows using the indirect method for the current year.

Note: Amounts to be deducted should be indicated with a minus sign.For the year, $(1)$ all sales are credit sales, $(2)$ all credits to Accounts Receivable reflect cash receipts from customers, $(3)$ all purchases of inventory are on credit, and $(4)$ all debits to Accounts Payable reflect cash payments for inventory.

FORTEN COMPANY

Income Statement

For Current Year Ended December $31$

Sales $ $582,500$

Cost of goods sold $285,000$

Gross profit $297,500$

Operating expenses $($excluding depreciation$)$ $ $132,400$

Depreciation expense $20,750153,150$

Other gains $($losses$)$

Loss on sale of equipment $(5,125)$

Income before taxes $139,225$

Income taxes expense $24,250$

Net income $ $114,975$

FORTEN COMPANY

Comparative Balance Sheets

December $31$

Current Year Prior Year

Assets

Cash $ $49,800$ $ $73,500$

Accounts receivable $65,81050,625$

Inventory $275,656251,800$

Prepaid expenses $1,2501,875$

Total current assets $392,516377,800$

Equipment $157,500108,000$

Accumulated depreciation$$Equipment $(36,625)(46,000)$

Total assets $ $513,391$ $ $439,800$

Liabilities and Equity

Accounts payable $ $53,141$ $ $114,675$

Long$-$term notes payable $75,00054,750$

Total liabilities $128,141169,425$

Equity

Common stock, $$5$ par value $162,750150,250$

Paid$-$in capital in excess of par, common stock $37,5000$

Retained earnings $185,000120,125$

Total liabilities and equity $ $513,391$ $ $439,800$

Additional Information on Current Year Transactions

The loss on the cash sale of equipment was $$5,125($details in b$).$

Sold equipment costing $$46,875,$ with accumulated depreciation of $$30,125,$ for $$11,625$ cash.

Purchased equipment costing $$96,375$ by paying $$30,000$ cash and signing a long$-$term notes payable for the balance.

Paid $$46,125$ cash to reduce the long$-$term notes payable.

Issued $2,500$ shares of common stock for $$20$ cash per share.

Declared and paid cash dividends of $$50,100.$

Required:

$1.$ Prepare a complete statement of cash flows using the indirect method for the current year.

Note: Amounts to be deducted should be indicated with a minus sign.

Show all imagesShow all images

Answer & Explanation Solved by verified expert

See Answer