(For this part, you MUST present sufficient solution steps, and MUST apply specific Excel functions =NPV(…),...

70.2K

Verified Solution

Question

Finance

(For this part, you MUST present sufficient solution steps, andMUST apply specific Excel functions =NPV(…), =IRR(…), =AVERAGE(…),=YIELD(…) whenever applicable..) Ferengi, Inc. is subject to anapplicable corporate tax rate of 21 percent, and the weightedaverage cost of capital (WACC) of 12.5 percent. There is nospecific time constraint on investment project paybackrequirements. Q1: Ferengi is currently contemplating two capitalinvestment plans. Plan A: the upgrade of an information system withan installed cost of $2,400,000. The upgrade system will bedepreciated straight-line to zero over the project’s five-yearlife, at the end of which the system will be worth $400,000 at themarket. The system upgrade will not affect sales, but will save thefirm $700,000 per year in pretax operating costs; and the upgradewill increase the working efficiency and reduce the net workingcapital expenditure by $300,000 at the beginning year. What is theNPV of Plan A? What is the IRR of Plan A? Should Ferengi accept orreject Plan A? Q2: Instead of Plan A, Ferengi can alternativelychoose Plan B: allocate the $2,400,000 capital budget to develop anew product line. The new product line will be depreciatedstraight-line to zero over the project’s ten-year life, at the endof which the system will be worth $100,000. The new product linewill not only add the firm $830,000 per year in sales, but also add$200,000 per year in pretax operating costs; and the new projectline requires an initial investment in net working capital of$300,000 at the beginning year. What would be the NPV of Plan B?What would be the IRR of Plan B? If these two plans are mutuallyexclusive, shall Ferengi finally choose Plan A or B? This should bedone in excel and please show me how you got the formulas inexcel....(PLEASE SHOW THE FUNCTIONS IN EXCEL) DO NOT JUST SHOW THEANSWERS BUT THE ACTUAL FORMULAS USED IN EXCEL

Answer & Explanation Solved by verified expert
4.1 Ratings (601 Votes)
Upgradation of systemYear012345Cost of upgradation2400000recovery of working capital300000pre tax operating savings700000700000700000700000700000less annual depreciation 24000005480000480000480000480000480000before tax savings220000220000220000220000220000after tax savings before tax savings1tax rate tax rate 21173800173800173800173800173800after tax salvage value sale value1tax rate 400000121316000net operating cash flow after tax savings    See Answer
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

(For this part, you MUST present sufficient solution steps, andMUST apply specific Excel functions =NPV(…), =IRR(…), =AVERAGE(…),=YIELD(…) whenever applicable..) Ferengi, Inc. is subject to anapplicable corporate tax rate of 21 percent, and the weightedaverage cost of capital (WACC) of 12.5 percent. There is nospecific time constraint on investment project paybackrequirements. Q1: Ferengi is currently contemplating two capitalinvestment plans. Plan A: the upgrade of an information system withan installed cost of $2,400,000. The upgrade system will bedepreciated straight-line to zero over the project’s five-yearlife, at the end of which the system will be worth $400,000 at themarket. The system upgrade will not affect sales, but will save thefirm $700,000 per year in pretax operating costs; and the upgradewill increase the working efficiency and reduce the net workingcapital expenditure by $300,000 at the beginning year. What is theNPV of Plan A? What is the IRR of Plan A? Should Ferengi accept orreject Plan A? Q2: Instead of Plan A, Ferengi can alternativelychoose Plan B: allocate the $2,400,000 capital budget to develop anew product line. The new product line will be depreciatedstraight-line to zero over the project’s ten-year life, at the endof which the system will be worth $100,000. The new product linewill not only add the firm $830,000 per year in sales, but also add$200,000 per year in pretax operating costs; and the new projectline requires an initial investment in net working capital of$300,000 at the beginning year. What would be the NPV of Plan B?What would be the IRR of Plan B? If these two plans are mutuallyexclusive, shall Ferengi finally choose Plan A or B? This should bedone in excel and please show me how you got the formulas inexcel....(PLEASE SHOW THE FUNCTIONS IN EXCEL) DO NOT JUST SHOW THEANSWERS BUT THE ACTUAL FORMULAS USED IN EXCEL

Other questions asked by students