70.2K

Verified Solution

Link Copied!

For this and the next 5 questions, please refer to the following Table. Data in millions of dollars. What is the net operating profit after taxes (NOPAT) for YEAR Income Statement Year 1 Year 2 Sales Operating costs excl depreciation Depreciation EBIT Less: Interest EBT Taxes (40%) Net income to common Common dividends s 1,200.0 $1,000.0 1,020.0 850.0 30.0 25.0 125.0 21.7 20.2 104.8 51.341.9 77,0 62,9 150.0 128.3 60.5 ASSETS t to save and submit. Click Save AllAnsuers to save all ites here, select then *, and drag to the Favorites Bar folder. Or import from ano CLAIMS Accounts payable $ 108.0 90.0 51.5 60.0 201.5 150.0 351.5 50.0 225.0208.5 275.0 258.5 672.0 610.0 Notes payable 67.0 72.0 247.0 150.0 397.0 50.0 Accruals Total current liabilities Long-term bonds Total debt Common stock (50 million shares) Retained earnings Common equity Total claims O$150 million $90 million $210 million $192 million None of the above Calculate the net operating working capital for Year 1 O $150 million O $90 million O $210 million O $192 million O None of the above QUESTION 3 Calculate the net operating working capital for Year 2 $150 million $90 million $210 million $192 million None of the above Calculate the total operating capital for Year 1 O s492 million O $58 million O $460 million O None of the above QUESTION 5 Calculate the total operating capital for Year 2 O $492 million O $58 million O $460 million O None of the above QUESTION 6 What is the free cash flow (FCF) for Year 2? $492 million $58 milion S460 millian al

Answer & Explanation Solved by verified expert

See Answer