For 2016, Indigo Company initiated a sales promotion campaign that included the expenditure of an...

80.2K

Verified Solution

Question

Accounting

For 2016, Indigo Company initiated a sales promotion campaign that included the expenditure of an additional $39,000 for advertising. At the end of the year, Lumi Neer, the president, is presented with the following condensed comparative income statement:

Indigo Company

Comparative Income Statement

For the Years Ended December 31, 2016 and 2015

1

2016

2015

2

Sales

$820,000.00

$600,000.00

3

Cost of goods sold

311,600.00

240,000.00

4

Gross profit

$508,400.00

$360,000.00

5

Selling expenses

$164,000.00

$108,000.00

6

Administrative expenses

57,400.00

54,000.00

7

Total operating expenses

$221,400.00

$162,000.00

8

Income from operations

$287,000.00

$198,000.00

9

Other income

65,600.00

48,000.00

10

Income before income tax

$352,600.00

$246,000.00

11

Income tax expense

246,000.00

180,000.00

12

Net income

$106,600.00

$66,000.00

Required:
1. Prepare a comparative income statement for the two-year period, presenting an analysis of each item in relationship to sales for each of the years. Round your percentages to one decimal place. Enter all amounts as positive numbers.
2.

To the extent the data permit, comment on the significant relationships revealed by the vertical analysis prepared in (1).

Indigo Company

Comparative Income Statement

For the Years Ended December 31, 2016 and 2015

1

2016

2016

2015

2015

2

Amount

Percent

Amount

Percent

3

Sales

$820,000.00

$600,000.00

4

Cost of goods sold

311,600.00

240,000.00

5

Gross profit

$508,400.00

$360,000.00

6

Selling expenses

$164,000.00

$108,000.00

7

Administrative expenses

57,400.00

54,000.00

8

Total operating expenses

$221,400.00

$162,000.00

9

Income from operations

$287,000.00

$198,000.00

10

Other income

65,600.00

48,000.00

11

Income before income tax

$352,600.00

$246,000.00

12

Income tax expense

246,000.00

?

180,000.00

?

13

Net income

$106,600.00

?

$66,000.00

?

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students