50.1K

Verified Solution

Link Copied!

Fixed Cost per Month $1,200 Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Cost per Car Washed $ 0.70 $ 0.06 $ 0.15 $ 0.40 $4,500 $8,300 $2,100 $1,400 $ 0.03 For example, electricity costs are $1,200 per month plus $0.06 per car washed. The company expects to wash 8,500 cars in August and to collect an average of $6.60 per car washed. The actual operating results for August appear below. Lavage Rapide Income Statement For the Month Ended August 31 Actual cars washed 8,600 Revenue $58,200 Expenses: Cleaning supplies 6,450 Electricity 1,680 Maintenance 1,515 Wages and salaries 8,260 Depreciation 8,300 Rent 2,300 Administrative expenses 1,555 Total expense 30,060 Net operating income $28,140 Required: Complete the flexible budget performance report that shows the company's activity variances and revenue and spending variances for August. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Lavage Rapide Flexible Budget Performance Report For the Month Ended August 31 Revenue and Spending Variances Activity Variances Revenue Expenses: Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Net operating income

Answer & Explanation Solved by verified expert

See Answer