FirstRate Company and subsidiaries |
General Journal |
(U.S. dollars in thousands) |
(Assumes company does NOT use special journals, such as sales journal, purchases journal, cash journal, or payroll journal) |
Date | General ledger accounts / Explanation | Debit | Credit |
Dec. 31, 20X5 |
Dr. | Accounts receivable, gross | 800 | |
| Cr. | Sales revenue (gross) | | 800 |
Explanation: To record credit sales for the last few days of 20X5 |
|
Dec. 31, 20X5 |
Dr. | Cost of goods sold (COGS) - other | 600 | |
| Cr. | Inventory, at lower of cost or market | | 600 |
Explanation: To record cost of sales for the last few days of 20X5 |
|
Dec. 31, 20X5 |
Dr. | Cash and cash equivalents | 700 | |
| Cr. | Accounts receivable, gross | | 700 |
Explanation: To record collections of accounts receivables for the last week of 20X5 |
|
Dec. 31, 20X5 |
Dr. | Allowance for uncollectible accounts receivable | 200 | |
| Cr. | Accounts receivable, gross | | 200 |
Explanation: To record write-off of AR outstanding more than 6 months as of Dec. 28, 20X5 |
|
Dec. 31, 20X5 |
Dr. | Selling and administrative expenses - other | 200 | |
| Cr. | Cash and cash equivalents | | 200 |
Explanation: To record payment of employee 20X5 bonuses, declared by board on Dec. 28, 20X5 |
|
Dec. 31, 20X5 |
Dr. | Inventory, at lower of cost or market | 500 | |
| Cr. | Accounts payable | | 500 |
Explanation: To record purchases of raw materials during last week of 20X5 on credit (terms net 30 days) |
|
Total debits and credits | 3,000 | 3,000 |
| | | | |
FirstRate Company and subsidiaries |
Trial Balance Fiscal Year 20X5 |
(U.S. dollars in thousands) |
| | | | | | |
| | FYE Dec. 31, 20X4 | FYTD Dec. 24, 20X5 | JEs Final Week of 20X5 | FYE Dec. 31, 20X5 |
General ledger (GL) account | | Debits | (Credits) |
Cash and cash equivalents | Debit | 2,100 | 600 | | | 600 |
Investment securities available for sale (market value) | Debit | 20,200 | 21,700 | | | 21,700 |
Accounts receivable, gross | Debit | 78,000 | 94,600 | | | |
| | | | 94,600 |
Allowance for uncollectible accounts receivable | Credit | (2,700) | (3,800) | | | (3,800) |
Inventory, at lower of cost or market | Debit | 137,600 | 160,100 | | | 160,100 |
Property, plant, and equipment, at cost | Debit | 292,500 | 266,700 | | | 266,700 |
Accumulated depreciation on PP&E | Credit | (129,700) | (105,200) | | | (105,200) |
Accounts payable | Credit | (81,600) | (96,700) | | | (96,700) |
Accrued income taxes payable | Credit | (2,300) | (1,800) | | | (1,800) |
Dividends payable on common stock | Credit | (19,800) | (16,000) | | | (16,000) |
Bank note payable - current portion | Credit | (89,800) | (113,900) | | | (113,900) |
Bank note payable - noncurrent portion | Credit | (52,700) | (55,400) | | | (55,400) |
Accrued interest payable | Credit | (2,500) | (3,100) | | | (3,100) |
6% Preferred stock, at par value | Credit | (20,000) | (20,000) | | | (20,000) |
Common stock, at par value | Credit | (42,700) | (42,700) | | | (42,700) |
Additional paid-in capital (APIC) | Credit | (8,300) | (8,300) | | | (8,300) |
Treasury stock | Debit | 1,100 | 1,100 | | | 1,100 |
Accum. other comprehensive income (loss) | Dr (Cr) | 200 | (1,300) | | | (1,300) |
Retained earnings - beginning of year | Credit | (82,500) | (79,600) | | | (79,600) |
Dividends declared on preferred stock - current year | Debit | 1,200 | 1,200 | | | 1,200 |
Dividends declared on common stock - current year | Debit | 19,800 | 16,000 | | | 16,000 |
Sales revenue (gross) | Credit | (674,200) | (742,300) | | | (742,300) |
Sales returns and allowances | Debit | 12,800 | 16,300 | | | 16,300 |
Cost of goods sold (COGS) - depreciation | Debit | 11,400 | 10,000 | | | 10,000 |
Cost of goods sold (COGS) - other | Debit | 469,400 | 523,600 | | | 523,600 |
Selling and administrative expenses - depreciation | Debit | 600 | 500 | | | 500 |
Selling and administrative expenses - other | Debit | 109,200 | 122,900 | | | 122,900 |
Research and development (R&D) expenses | Debit | 23,800 | 24,000 | | | 24,000 |
Other operating expenses | Debit | 9,900 | 12,300 | | | 12,300 |
Gain on disposal of PP&E | Credit | - | (1,100) | | | (1,100) |
Loss on disposal of PP&E | Debit | - | - | | | - |
Interest on bank note | Debit | 9,900 | 12,500 | | | 12,500 |
Income tax provision | Debit | 9,100 | 7,100 | | | 7,100 |
Loss from discontinued oper., (before tax effect) | Debit | - | - | | | - |
Extraordinary loss (before tax effect) | Debit | - | - | | | - |
Total debits (credits) | | - | - | - | - | - |
Net balance of nominal (or, temporary) accounts | | (18,100) | (14,200) | - | | |