Login

Find the net present value (NPV) for the following series of future cash flows, assuming the...

Free

60.1K

Verified Solution

Question

Finance

Find the net present value (NPV) for the following series offuture cash flows, assuming the companyâ€™s cost of capital is 6.64percent. The initial outlay is $339,858. Year 1: 163,676 Year 2:147,656 Year 3: 123,800 Year 4: 178,407 Year 5: 149,077 Round theanswer to two decimal places.

Answer & Explanation Solved by verified expert

4.0 Ratings (456 Votes)

Calculation of NPV:
Particulars	Time	PVF 6.64%	Amount	PV
Cash Outflow	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â -Â Â	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 1.00	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â (3,39,858.00)	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â (3,39,858.00)
Cash InflowsÂ Â	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 1.00	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 0.9377	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 1,63,676.00	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 1,53,484.62
Cash InflowsÂ Â	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 2.00	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 0.8793	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 1,47,656.00	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 1,29,840.69
Cash InflowsÂ Â	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 3.00	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 0.8246	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 1,23,800.00	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 1,02,084.60
Cash InflowsÂ Â	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 4.00	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 0.7732	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 1,78,407.00	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 1,37,953.06
Cash InflowsÂ Â	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 5.00	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 0.7251	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 1,49,077.00	Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 1,08,096.08
NPV				Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 2,91,601.06
NPV is $291601.06

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:

Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!

Become a Member

Other questions asked by students

Accounting

1.2K views

The following data is used for questions 1-5. Martin, Inc., is a manufacturer of quality headphones....

Biology

1.2K views

Dashboard My courses SC BIOL Reading Quiz Week of Feb 6 Feb

Biology

1.2K views

Red green color blindness is a sex linked recessive trait in humans Two people with...

Physics

1.2K views

Consider the four circuits shown in the figure below In which circuit power dissipated maximum...

Statistics

1.2K views

wait time in the drive thru for each Assume it is known that the population...

Statistics

1.2K views

13 A new surgical procedure is said to be successful 80 of the time Suppose...

Calculus

1.2K views

From this table of data 1 9 1 99 1 999 2 001 2 01...

Accounting

1.2K views

Splash Country is considering purchasing a water park in Atlanta, Georgia, for $1,870,000. The new...

Accounting

1.2K views

20 At December 31 a company's records show the...

Accounting

1.2K views

Dried Fruit Corp. has had a valid S Corp election in effect at all times...

Accounting

1.2K views

what are the incentive effects of direct labor and materials variances?

Finance

1.2K views

Universal Corporation currently has no debt. Its cost of equity is 12 percent, and its...

1 Answer

$0.99

~~$1.99~~

(Save $1 )

One time Pay

No Ads
Answer to 1 Question
Get free Zin AI - 50 Thousand Words per Month

Best

Unlimited

$4.99*

~~$9.99~~

(Save $5 )

Billed Monthly

No Ads
Answers to Unlimited Questions
Get free Zin AI - 3 Million Words per Month

*First month only

Free

$0

Get this answer for free!
Sign up now to unlock the answer instantly

You can see the logs in the Dashboard.

Sign In

Don't have an account? Sign Up