Financial statements for Thornton Company follow. THORNTON COMPANY Balance Sheets...

90.2K

Verified Solution

Question

Accounting

Financial statements for Thornton Company follow.

THORNTON COMPANY
Balance Sheets As of December 31
2019 2018
Assets
Current assets
Cash $ 24,000 $ 20,000
Marketable securities 21,600 7,600
Accounts receivable (net) 57,000 49,000
Inventories 142,000 150,000
Prepaid items 26,000 11,000
Total current assets 270,600 237,600
Investments 22,000 15,000
Plant (net) 290,000 275,000
Land 29,000 24,000
Total assets $ 611,600 $ 551,600
Liabilities and Stockholders Equity
Liabilities
Current liabilities
Notes payable $ 40,000 $ 17,300
Accounts payable 113,800 100,000
Salaries payable 25,000 19,000
Total current liabilities 178,800 136,300
Noncurrent liabilities
Bonds payable 140,000 140,000
Other 31,000 26,000
Total noncurrent liabilities 171,000 166,000
Total liabilities 349,800 302,300
Stockholders equity
Preferred stock, (par value $10, 4% cumulative, non-participating; 6,000 shares authorized and issued) 60,000 60,000
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) 60,000 60,000
Retained earnings 141,800 129,300
Total stockholders equity 261,800 249,300
Total liabilities and stockholders equity $ 611,600 $ 551,600

THORNTON COMPANY
Statements of Income and Retained Earnings For the Years Ended December 31
2019 2018
Revenues
Sales (net) $ 390,000 $ 370,000
Other revenues 11,200 8,200
Total revenues 401,200 378,200
Expenses
Cost of goods sold 195,000 151,000
Selling, general, and administrative 71,000 66,000
Interest expense 12,800 12,000
Income tax expense 103,000 102,000
Total expenses 381,800 331,000
Net earnings (net income) 19,400 47,200
Retained earnings, January 1 129,300 89,000
Less: Preferred stock dividends 2,400 2,400
Common stock dividends 4,500 4,500
Retained earnings, December 31 $ 141,800 $ 129,300

Required

Calculate the following ratios for 2019 and 2018. Since 2017 numbers are not presented do not use averages when calculating the ratios for 2018. Instead, use the number presented on the 2018 balance sheet.

  1. Number of times interest was earned. (Round your answers to 2 decimal places.)
  2. Plant assets to long-term debt. (Round your answers to 2 decimal places.)
  3. Net margin. (Round your answers to 2 decimal places.)
  4. Turnover of assets. (Round your answers to 2 decimal places.)
  5. Return on investment. (Round your answers to 2 decimal places.)
  6. Return on equity. (Round your answers to 2 decimal places.)
  7. Earnings per share. (Round your answers to 2 decimal places.)
  8. Book value per share of common stock. (Round your answers to 2 decimal places.)
  9. Price-earnings ratio (market price per share: 2018, $12.55; 2019, $14.10). (Round your intermediate calculations and final answer to 2 decimal places.)
  10. Dividend yield on common stock. (Round your answers to 2 decimal places.

image

2019 2018 a. Working capital b. Current ratio C. Quick ratio d. Receivables turnover e. Average days to collect accounts receivable f. Inventory turnover g. Average days to sell inventory h. Debt to assets ratio i. Debt to equity ratio j. Number of times interest earned k. Plant assets to long-term debt l. Net margin m. Asset turnover n. Return on investment o. Return on equity p. Earnings per share q. Book value per share r. Price-earnings ratio s. Dividend yield $ 91,800 $ 101,300 1.74 0.56 7.47 times 1.51 0.57 7.36 times 49 days 1.34 times 272 days 571% 49 days 0.99 times 369 days 55 % 1.21 1.34 times times 1.70 4.971 % 0.67 3.331 % 7.59 % 1.66 12.761% 0.67 per share per share per share per share

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students