Financial Statements and Closing Entries
The Gorman Group is a financial planning services firm owned andoperated by Nicole Gorman. As of October 31, 2018, the end of thefiscal year, the accountant for The Gorman Group prepared anend-of-period spreadsheet, part of which follows:
The Gorman Group End-of-Period Spreadsheet For the Year Ended October 31, 2018 |
| Adjusted Trial Balance |
Account Title | Dr. | Cr. |
Cash | $11,200 | |
Accounts Receivable | 24,380 | |
Supplies | 3,810 | |
Prepaid Insurance | 8,230 | |
Land | 87,000 | |
Buildings | 312,000 | |
Accumulated Depreciation-Buildings | | 101,500 |
Equipment | 225,000 | |
Accumulated Depreciation-Equipment | | 132,200 |
Accounts Payable | | 28,840 |
Salaries Payable | | 2,860 |
Unearned Rent | | 1,300 |
Common Stock | | 130,000 |
Retained Earnings | | 240,660 |
Dividends | 21,600 | |
Service Fees | | 411,290 |
Rent Revenue | | 4,340 |
Salaries Expense | 294,860 | |
Depreciation Expense-Equipment | 16,000 | |
Rent Expense | 13,400 | |
Supplies Expense | 9,490 | |
Utilities Expense | 8,570 | |
Depreciation Expense-Buildings | 5,720 | |
Repairs Expense | 4,720 | |
Insurance Expense | 2,590 | |
Miscellaneous Expense | 4,420 | |
| 1,052,990 | 1,052,990 |
Required:
1. Prepare an income statement.
The Gorman Group Income Statement For the Year Ended October 31, 2018 |
---|
Revenues: | | |
| | |
| | |
Total Revenues | | |
Expenses: | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Total Expenses | | |
Net income | | |
Prepare a Retained Earnings Statement.
The Gorman Group Retained Earnings Statement For the Year Ended October 31, 2018 |
---|
| | |
| | |
| | |
| | |
| | |
Prepare a balance sheet.
The Gorman Group Balance Sheet October 31, 2018 |
---|
Assets | Liabilities |
Current assets: | | | | Current liabilities: | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | Total liabilities | | |
Total current assets | | | | | | |
Property, plant, and equipment: | | | | Stockholders' Equity |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Total property, plant, and equipment | | | Total stockholders' equity | |
Total assets | | | | Total liabilities and stockholders' equity | |
2. Journalize the entries that were required toclose the accounts at October 31. For a compound transaction, if abox does not require an entry, leave it blank.
Date | Account | Debit | Credit |
---|
2018 | | | |
Oct. 31 Close revenues | | | |
| | | |
| | | |
| | | |
Oct. 31 Close expenses | | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Oct. 31 Close income/loss | | | |
| | | |
| | | |
Oct. 31 Close dividends | | | |
| | | |
3. If Retained Earnings had instead decreased$30,300 after the closing entries were posted, and the dividendsremained the same, what would have been the amount of net income ornet loss? Enter all amounts as positive numbers.
$