80.2K
Verified Solution
Link Copied!
Financial Ratios
The financial statements for Jackson Enterprises (income statement, statement of owners equity, and balance sheet) are shown.
Jackson Enterprises Income Statement For Year Ended December 31, 20-- |
Revenue from sales: | | | | |
Sales | | | $184,200 | |
Less: Sales returns and allowances | | | 2,100 | |
Net sales | | | | $182,100 |
Cost of goods sold: | | | | |
Merchandise inventory, January 1, 20-- | | $30,000 | | |
Estimated returns inventory, January 1, 20-- | | 1,300 | $31,300 | |
Purchases | | $92,800 | | |
Less: Purchases returns and allowances | $1,800 | | | |
Purchases discounts | 1,856 | 3,656 | | |
Net purchases | | $89,144 | | |
Add: Freight-in | | 933 | | |
Cost of goods purchased | | | 90,077 | |
Goods available for sale | | | $121,377 | |
Less: Merchandise inventory, Dec. 31, 20-- | | $27,000 | | |
Estimated returns inventory, Dec. 31, 20-- | | 1,177 | 28,177 | |
Cost of goods sold | | | | 93,200 |
Gross profit | | | | $88,900 |
Operating expenses: | | | | |
Wages expense | | | $38,000 | |
Advertising expense | | | 1,180 | |
Supplies expense | | | 380 | |
Phone expense | | | 2,210 | |
Utilities expense | | | 11,000 | |
Insurance expense | | | 900 | |
Depreciation expensebuilding | | | 4,000 | |
Depreciation expenseequipment | | | 3,800 | |
Miscellaneous expense | | | 530 | |
Total operating expenses | | | | 62,000 |
Income from operations | | | | $26,900 |
Other revenues: | | | | |
Interest revenue | | | $1,800 | |
Other expenses: | | | | |
Interest expense | | | 900 | 900 |
Net income | | | | $27,800 |
Jackson Enterprises Statement of Owner's Equity For Year Ended December 31, 20-- |
J. B. Gray, capital, January 1, 20-- | | $88,000 |
Net income for the year | $27,800 | |
Less: Withdrawals for the year | 11,600 | |
Increase in capital | | 16,200 |
J. B. Gray, capital, December 31, 20-- | | $104,200 |
Jackson Enterprises Balance Sheet December 31, 20-- |
Assets | | | |
Current assets: | | | |
Cash | | $20,800 | |
Accounts receivable | | 18,900 | |
Merchandise inventory | 27,000 | | |
Estimated returns inventory | 1,177 | 28,177 | |
Supplies | | 1,323 | |
Prepaid insurance | | 900 | |
Total current assets | | | $70,100 |
Property, plant, and equipment: | | | |
Building | $90,000 | | |
Less: Accumulated depreciation-building | 28,000 | $62,000 | |
Equipment | $33,000 | | |
Less: Accumulated depreciation-equipment | 7,500 | 25,500 | |
Total property, plant, and equipment | | | 87,500 |
Total assets | | | $157,600 |
Liabilities | | | |
Current liabilities: | | | |
Accounts payable | $11,100 | | |
Customer refunds payable | 1,500 | | |
Wages payable | 500 | | |
Sales tax payable | 1,200 | | |
Mortgage payable | 800 | | |
Total current liabilities | | $15,100 | |
Long-term liabilities: | | | |
Mortgage payable | $39,100 | | |
Less: Current portion | 800 | 38,300 | |
Total liabilities | | | $53,400 |
Owner's Equity | | | |
J. B. Gray, capital | | | 104,200 |
Total liabilities and owner's equity | | | $157,600 |
Compute the following financial ratios. All sales are credit sales. The Accounts Receivable balance on January 1, 20--, was $21,600.
Round answers to one decimal place.
Jackson Enterprises December 31, 20-- Working capital: | $fill in the blank 1 | |
Current ratio: | fill in the blank 2 | to 1 |
Quick ratio: | fill in the blank 3 | to 1 |
Return on owner's equity: | fill in the blank 4% | |
Accounts receivable turnover: | fill in the blank 5 | |
Average number of days required to collect receivables | fill in the blank 6 | |
Inventory turnover: | fill in the blank 7 | |
Average number of days required to sell inventory | fill in the blank 8 |
Answer & Explanation
Solved by verified expert