80.2K

Verified Solution

Link Copied!

FILL IN YELLOW SPACES 2016 2017 Sales COGS SG&A D&A A EBIT Interest Expense EBT Taxes (35% Tax Rate) Net Income $14,500 $ 9,000 $ 16,000 $ 500 20,000 $ 300 20,300 7,105 13,195 EBITDA 19500 200 600 1200 Cash A/R INV Total Current Assets Fixed Assets 1840 1500 2200 4300 4000 3240 3200 3200 4000 Fixed Assets Total Assets 6440 8300 1100 750 A/P Note Payable (STD) Total current Liabilities Long Term Debt Total Liabilities Total Equity 800 600 1400 900 2300 1850 2350 4200 4140 4100 Capital Expenditures 135 MARKET PRICE PER SHARE SHARES OUTSTANDING EQUITY MARKET CAPITALIZATION $ 45.00 175 7875 18 Refer to the financial statements of Molloy Deli, Inc. The firm's TEV/EBITDA for 2017 is 19 Refer to the financial statements of Molloy Deli, Inc. The firm's cash coverage ratio for 2017 is 20 Refer to the financial statements of Molloy Deli, Inc. The firm's EBITDA covers interest expsense and capital expenditures for 2017 _X 21 Refer to the financial statements of Molloy Deli, Inc. The firm's gross margin % for 2017 was 22 Refer to the financial statements of Molloy Deli, Inc. The firm's EBITDA margin for 2017 was 23 Refer to the financial statements of Molloy Deli, Inc. The firm's SG&A expense ration for 2017 was 24 Refer to the financial statements of Molloy Deli, Inc. The firm's payable days in for 2017 was

Answer & Explanation Solved by verified expert

See Answer