Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $80 per unit. Variable expenses...

Free

70.2K

Verified Solution

Question

Accounting

Feather Friends, Inc., distributes a high-quality woodenbirdhouse that sells for $80 per unit. Variable expenses are $40.00per unit, and fixed expenses total $200,000 per year. Its operatingresults for last year were as follows:

Sales$2,160,000
Variable expenses1,080,000
Contribution margin1,080,000
Fixed expenses200,000
Net operating income$880,000

Required:

Answer each question independently based on the originaldata:

1. What is the product's CM ratio?

2. Use the CM ratio to determine the break-even point in dollarsales.

3. If this year's sales increase by $59,000 and fixed expensesdo not change, how much will net operating income increase?

4-a. What is the degree of operating leverage based on lastyear's sales?

4-b. Assume the president expects this year's sales to increaseby 10%. Using the degree of operating leverage from last year, whatpercentage increase in net operating income will the companyrealize this year?

5. The sales manager is convinced that a 12% reduction in theselling price, combined with a $60,000 increase in advertising,would increase this year's unit sales by 25%.

a. If the sales manager is right, what would be this year's netoperating income if his ideas are implemented?

b. Do you recommend implementing the sales manager'ssuggestions?

6. The president does not want to change the selling price.Instead, he wants to increase the sales commission by $1.90 perunit. He thinks that this move, combined with some increase inadvertising, would increase this year's sales by 25%. How muchcould the president increase this year's advertising expense andstill earn the same $880,000 net operating income as last year? Donot prepare an income statement; use the incremental analysisapproach.

Answer & Explanation Solved by verified expert
4.3 Ratings (769 Votes)

1) CM ratio
contribution margin/sales
1,080,000/2,160,000
0.5
50%
2) Break even sales in dollars
fixed cost/contribution margin ratio
200,000/50%
400000
3) Net operating income will increase by
59000*50%
29500
4-a) Degree of operating leverage
contribution margin/net income
1,080,000/880,000
1.23
or 1.23
4b) percentage increase in net income
10*1.23
12.27273
12.27 %
5)-a) unit sale = 2,160,000/80
27000
now unit sales =27000*125%
33750
selling price new = 80*88%=$70.4
sales        (33,750*70.40) 2376000
Variable expense (33,750*40)) 1350000
Contribution margin 1026000
fixed expense (200,000+6000) 260,000
Net operating income 766000
b) N0
per unit
6) sales 80
Variable expense 41.9
Contribution margin 38.1
increase in sales 25%
(33,750*38.1 - (200,000+x) = 880,000
1285875- 200,000-x =880,000
x                                 = 205,875 asnwer

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students