60.1K

Verified Solution

Link Copied!

EXHIBIT 1

Deere & Company Income Statements, 20122014 (in thousands, except per share amounts)

	2014	2013	2012
Net Sales and Revenues
Net sales	$32,960.6	$34,997.9	$33,500.9
Finance and interest income	2,282.1	2,115.1	1,981.3
Other income	824.2	682.4	674.9
Total	36,066.9	37,795.4	36,157.1
Costs and Expenses
Cost of sales	24,775.8	25,667.3	25,007.8
Research and development expenses	1,452.0	1,477.3	1,433.6
Selling, administrative and general expenses	3,284.4	3,605.5	3,417.0
Interest expense	664.0	741.3	782.8
Other operating expenses	1,093.3	820.6	781.5
Total	31,269.5	32,312.0	31,422.7
Income of Consolidated Group Before Income Taxes	4,797.4	5,483.4	4,734.4
Provision for income taxes	1,626.5	1,945.9	1,659.4
Income of Consolidated Group	3,170.9	3,537.5	3,075.0
Equity in income (loss) of unconsolidated affiliates	(7.6)	.1	(3.4)
Net Income	3,163.3	3,537.6	3,071.6
Less: Net income attributable to noncontrolling interests	1.6	.3	6.9
Net Income Attributable to Deere & Company	$ 3,161.7	$ 3,537.3	$ 3,064.7
Per Share Data
Basic	$ 8.71	$ 9.18	$ 7.72
Diluted	$ 8.63	$ 9.09	$ 7.63
Dividends declared	$ 2.22	$ 1.99	$ 1.79
Average Shares Outstanding
Basic	363.0	385.3	397.1
Diluted	366.1	389.2	401.5

Source: Deere & Company 2014 Annual Report.

EXHIBIT 2

Deere & Company Balance Sheets, Fiscal 2011-Fiscal 2013 (in thousands)

	2014	2013
ASSETS
Cash and cash equivalents	$3,787.0	$3,504.0
Marketable securities	1,215.1	1,624.8
Receivables from unconsolidated affiliates	30.2	31.2
Trade accounts and notes receivablenet	3,277.6	3,758.2
Financing receivablesnet	27,422.2	25,632.7
Financing receivables securitizednet	4,602.3	4,153.1
Other receivables	1,500.3	1,464.0
Equipment on operating leasesnet	4,015.5	3,152.2
Inventories	4,209.7	4,934.7
Property and equipmentnet	5,577.8	5,466.9
Investments in unconsolidated affiliates	303.2	221.4
Goodwill	791.2	844.8
Other intangible assetsnet	68.8	77.1
Retirement benefits	262.0	551.1
Deferred income taxes	2,776.6	2,325.4
Other assets	1,496.9	1,274.7
Assets held for sale		505.0
Total assets	$61,336.4	$59,521.3
LIABILITIES AND STOCKHOLDERS EQUITY
LIABILITIES
Short-term borrowings	$8,019.2	$8,788.9
Short-term securitization borrowings	4,558.5	4,109.1
Payables to unconsolidated affiliates	101.0	106.9
Accounts payable and accrued expenses	8,554.1	8,973.6
Deferred income taxes	160.9	160.3
Long-term borrowings	24,380.7	21,577.7
Retirement benefits and other liabilities	6,496.5	5,416.7
Liabilities held for sale		120.4
Total liabilities	52,270.9	49,253.6
STOCKHOLDERS EQUITY
Common stock, $1 par value (authorized, 1,200,000,000 shares; issued, 536,431,204 shares in 2014 and 2013), at paid-in amount	3,675.4	3,524.2
Common stock in treasury, 190,926,805 shares in 2014 and 162,628,440 shares in 2013, at cost	(12,834.2)	(10,210.9)
Retained earnings	22,004.4	19,645.6
Accumulated other comprehensive income (loss)	(3,783.0)	(2,693.1)
Total Deere & Company stockholders equity	9,062.6	10,265.8
Noncontrolling interests	2.9	1.9
Total stockholders equity	9,065.5	10,267.7
Total Liabilities and Stockholders Equity	$61,336.4	$59,521.3

Question: Calculate the following ratios: Gross profit margin, operating profit margin, net profit margin, total return on assets, ROE, ROE, ROIC, EPS, current atio, working capital, debt to assets ratio, long term debt to capital ratio.

Note: year 2012 in the balance sheet is omited so only 2014 and 2013 are used for the calculations that needs data from the balance sheet.

Answer & Explanation Solved by verified expert

See Answer