60.1K
Verified Solution
Link Copied!
Exercise 12-71 (Algorithmic) Stockholder Ratios
Financial statements for Remington Inc. follow.
Remington Inc. |
Consolidated Statements of Income |
(In thousands except per share amounts) |
| 2011 | | 2010 | | 2009 |
Net sales | $ 7,245,088 | | $ 6,944,296 | | $ 6,149,218 |
Cost of goods sold | (5,286,253) | | (4,953,556) | | (4,355,675) |
Gross income | $ 1,958,835 | | $ 1,990,740 | | $ 1,793,543 |
General and administrative expenses | (1,259,896) | | (1,202,042) | | (1,080,843) |
Special and nonrecurring items | 2,617 | | - | | - |
Operating income | $ 701,556 | | $ 788,698 | | $ 712,700 |
Interest expense | (63,685) | | (62,398) | | (63,927) |
Other income | 7,308 | | 10,080 | | 11,529 |
Gain on sale of investments | - | | 9,117 | | - |
Income before income taxes | $ 645,179 | | $ 745,497 | | $ 660,302 |
Provision for income taxes | 254,000 | | 290,000 | | 257,000 |
Net income | $ 391,179 | | $ 455,497 | | $ 403,302 |
Net income per share | $1.08 | | $1.25 | | $1.11 |
Remington Inc. |
Consolidated Balance Sheets |
(In thousands) |
ASSETS | | | Dec. 31, 2011 | | | Dec. 31, 2010 |
Current assets: |
Cash and equivalents | | | $ 320,558 | | | $ 41,235 |
Accounts receivable | | | 1,056,911 | | | 837,377 |
Inventories | | | 733,700 | | | 803,707 |
Other | | | 109,456 | | | 101,811 |
Total current assets | | | $2,220,625 | | | $1,784,130 |
Property and equipment, net | | | 1,666,588 | | | 1,813,948 |
Other assets | | | 247,892 | | | 248,372 |
Total assets | | | $4,135,105 | | | $3,846,450 |
LIABILITIES AND STOCKHOLDERS' EQUITY |
Current liabilities |
Accounts payable | | | $ 250,363 | | | $ 309,092 |
Accrued expenses | | | 347,892 | | | 274,220 |
Certificates of deposit | | | 15,700 | | | - |
Income taxes | | | 93,489 | | | 137,466 |
Total current liabilities | | | $ 707,444 | | | $ 720,778 |
Long-term debt | | | $ 650,000 | | | $ 541,639 |
Deferred income taxes | | | 275,101 | | | 274,844 |
Other long-term liabilities | | | 61,267 | | | 41,572 |
Total liabilities | | | $1,693,812 | | | $1,578,833 |
Stockholders' equity: |
Preferred stock | | | $ 100,000 | | | $ 100,000 |
Common stock | | | 89,727 | | | 89,727 |
Paid-in capital | | | 128,906 | | | 127,776 |
Retained earnings | | | 2,397,112 | | | 2,136,794 |
| | | $2,715,745 | | | $2,454,297 |
Less: Treasury stock, at cost | | | (274,452) | | | (186,680) |
Total stockholders' equity | | | $2,441,293 | | | $2,267,617 |
Total liabilities and stockholders' equity | | | $4,135,105 | | | $3,846,450 |
Use the information provided above and below to respond to the following requirements.
| Year Ended December 31, |
Item | 2011 | 2010 |
Average number of common shares outstanding (thousands) | 359,642 | 364,398 |
Preferred dividends (thousands) | $ 24,000 | $ 24,000 |
Dividends per common share | $ 0.36 | $ 1.54 |
Dividends (thousands) | 130,861.00 | 561,172.30 |
Common stock repurchases | 0 | 0 |
Market price per share: |
High | $ 83.25 | $ 79.10 |
Low | 63.25 | 59.00 |
Close | 78.42 | 66.36 |
At January 1, 2010, total stockholders' equity was $2,083,122 and there was no preferred stock. | | |
1. Compute the four stockholder ratios for 2010 and 2011. Round your answers to two decimal places.
| 2011 | 2010 |
Earnings per share | $ | | $ | |
Return on common equity | | % | | % |
Dividend yield ratio | | % | | % |
Dividend payout ratio | | % | | % |
Answer & Explanation
Solved by verified expert