90.2K

Verified Solution

Link Copied!

Excel Online Structured Activity: Tightening Credit Terms Kim Mitchell, the new credit manager of the Vinson Corporation, was alarmed to find that Vinson sells on credit terms of net 90 days while industry-wide credit terms have recently been lowered to net 30 days. On annual credit sales of $2.03 million, Vinson currently averages 95 days of sales in accounts receivable. Mitchell estimates that tightening the credit terms to 30 days would reduce annual sales to $1,905,000, but accounts receivable would drop to 35 days of sales and the savings on investment in them should more than overcome any loss in profit. Assume that Vinson's variable cost ratio is 72%, taxes are 40%, and the interest rate on funds invested in receivables is 24%. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions above. IHIIHI Open spreadsheet Assuming a 365-day year, calculate the net income under the current policy and the new policy. Do not round intermediate calculations. Round your answers to the nearest dollar. Current policy: $ 264957 New policy: $ 293735 Should the change in credit terms be made? The firm should change its credit terms. Check My Work Reset Problem Tightening Credit Terms Firm's current credit terms, net Industry-wide credit terms, net Discounts Bad Debt Losses Firm's variable cost ratio Tax rate Interest rate on funds invested in receivables Days in year 90 days 30 days $0 $0 72.00% 40.00% 24.00% 365 Current Credit Policy: Annual credit sales Days sales outstanding, DSO $2,030,000 95 days New Credit Policy, Tighten to Industry-Average Credit Terms: Annual credit sales Days sales outstanding, DSO $1,905,000 35 days Projected Income Statement Under Current Credit Policy $2,030,000 0 $2,030,000 1,461,600 $568,400 LIICULUI Credit Policy Change -$125,000 0 -$125,000 $0 -$125,000 Changing Credit Policy Analysis: Gross sales Discounts Net sales Variable costs Profit before credit costs and taxes Credit-related costs: Cost of carrying receivables Bad debt losses Profit before taxes Taxes Net income Projeced Income Statement Under New Credit Policy $1,905,000 0 $1,905,000 1,371,600 $533,400 126,805 0 $441,595 176,638 $264,957 -82,964 0 $47,964 $19,186 $28,779 43,841 0 $489,559 195,824 $293,735 Should the change in credit terms be made? Yes

Answer & Explanation Solved by verified expert

See Answer