Estimating Share Value Using the DCF Model Following are forecasts of Home Depots sales, net...
50.1K
Verified Solution
Link Copied!
Question
Finance
Estimating Share Value Using the DCF Model Following are forecasts of Home Depots sales, net operating profit after tax (NOPAT), and net operating assets (NOA) as of February 3, 2019, which the company labels fiscal 2018.
Forecast Horizon Period
Reported
Terminal
$ millions
2018
2019
2020
2021
2022
Period
Sales
$100,629
$107,673
$115,210
$123,274
$131,904
$134,542
NOPAT
11,228
12,059
12,904
13,807
14,773
15,069
NOA
23,758
25,419
27,198
29,102
31,139
31,761
Answer the following requirements assuming a discount rate (WACC) of 7.85%, a terminal period growth rate of 2%, common shares outstanding of 1,105 million, net nonoperating obligations (NNO) of $25,504 million.
Required a. Estimate the value of a share of Home Depots common stock using the discounted cash flow (DCF) model as of February 3, 2019. Note: Do not round until your final answer; round your final answer to two decimal places. Stock price per share: $
Answer
0
b. Home Depot stock closed at $176.76 on March 28, 2019, the date the Form 10-K was filed with the SEC. How does your valuation estimate compare with this closing price?
Answer
Stock price is overvaluedStock price is undervaluedStock price is appropriately valued
Estimating Share Value Using the DCF Model Following are forecasts of Home Depots sales, net operating profit after tax (NOPAT), and net operating assets (NOA) as of February 3, 2019, which the company labels fiscal 2018.
|
| Forecast Horizon Period |
|
|
|
|
| Reported |
|
|
|
| Terminal |
$ millions | 2018 | 2019 | 2020 | 2021 | 2022 | Period |
Sales | $100,629 | $107,673 | $115,210 | $123,274 | $131,904 | $134,542 |
NOPAT | 11,228 | 12,059 | 12,904 | 13,807 | 14,773 | 15,069 |
NOA | 23,758 | 25,419 | 27,198 | 29,102 | 31,139 | 31,761 |
Answer the following requirements assuming a discount rate (WACC) of 7.85%, a terminal period growth rate of 2%, common shares outstanding of 1,105 million, net nonoperating obligations (NNO) of $25,504 million.
Required a. Estimate the value of a share of Home Depots common stock using the discounted cash flow (DCF) model as of February 3, 2019. Note: Do not round until your final answer; round your final answer to two decimal places. Stock price per share: $
Answer
0
b. Home Depot stock closed at $176.76 on March 28, 2019, the date the Form 10-K was filed with the SEC. How does your valuation estimate compare with this closing price?
Answer
Stock price is overvaluedStock price is undervaluedStock price is appropriately valued
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
- Unlimited Question Access with detailed Answers
- Zin AI - 3 Million Words
- 10 Dall-E 3 Images
- 20 Plot Generations
- Conversation with Dialogue Memory
- No Ads, Ever!
- Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Other questions asked by students
StudyZin's Question Purchase
1 Answer
$0.99
(Save $1 )
One time Pay
- No Ads
- Answer to 1 Question
- Get free Zin AI - 50 Thousand Words per Month
Unlimited
$4.99*
(Save $5 )
Billed Monthly
- No Ads
- Answers to Unlimited Questions
- Get free Zin AI - 3 Million Words per Month
*First month only
Free
$0
- Get this answer for free!
- Sign up now to unlock the answer instantly
You can see the logs in the Dashboard.