Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. accounting
  3. estimating share value using the dcf model followi

Estimating Share Value Using the DCF Model Following are forecasts of Home Depots sales, net...

80.2K

Verified Solution

Question

Accounting

Estimating Share Value Using the DCF Model Following are forecasts of Home Depots sales, net operating profit after tax (NOPAT), and net operating assets (NOA) as of February 3, 2019, which the company labels fiscal 2018.

Forecast Horizon Period
Reported Terminal
$ millions 2018 2019 2020 2021 2022 Period
Sales $108,203 $115,777 $123,882 $132,553 $141,832 $144,669
NOPAT 12,073 12,967 13,875 14,846 15,885 16,203
NOA 25,546 27,332 29,245 31,292 33,483 34,152

Answer the following requirements assuming a discount rate (WACC) of 7.85%, a terminal period growth rate of 2%, common shares outstanding of 1,105 million, net nonoperating obligations (NNO) of $27,424 million.

Required a. Estimate the value of a share of Home Depots common stock using the discounted cash flow (DCF) model as of February 3, 2019.

Note: Do not round until your final answer; round your final answer to two decimal places.

Stock price per share: $Answer b. Home Depot stock closed at $190.06 on March 28, 2019, the date the Form 10-K was filed with the SEC. How does your valuation estimate compare with this closing price?

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students

Statistics
1.2K views

2 25 points Find the integral curve solving the equation w 2ry dx x y...

Biology
1.2K views

Which type of epitope(s) are recognized by the B cell receptor? a. Linear epitopes. b. Conformational epitopes. c. Embedded...

Chemistry
1.2K views

A sample of carbonic acid (0.125 L, 0.199 M, pKa1 = 6.35, pKa2 = 10.33) was...

Physics
1.2K views

14.4 15.0 L of an ideal monatomic gas at 3.00 atm and 450 K are contained...

Physics
1.2K views

Two cars collide at an intersection. Car A, with a mass of 1900 kg , is...

General Management
1.2K views

CASE STUDY Naperville Hardware Distribution Matt Weber and Quinn Domyancic, CEO and COO respectively of Naperville Hardware Distributors...

Statistics
1.2K views

A multiple-choice test consists of 8 questions. Each question has answer choices of a, b,...

Algebra
1.2K views

Let f x 2 show that f x h f x h F h

Accounting
1.2K views

Solve the wrong ones and leave the procedure Pharoah Products manufactures and sells...

Accounting
1.2K views

2022? Select one: a. $48,800 b. $60,800 c. $25,600 d. $35,200

Finance
1.2K views

Project D has an economic life of 2 years, and its cash flows for years...

Accounting
1.2K views

Yolanda, a single taxpayer, has W-2 Income of $87,500. She also has a short-term capital...