90.2K

Verified Solution

Link Copied!

Estimated required return on the company's stock by using the capital asset pricing model (CAPM)

Starbucks 111.82 -1.59 (-1.40%) SBUX Income Statement Jucome ! Annual Quarterly 2020 Period Ending 27/09 2019 29/09 2018 30/09 Total Revenue 23518 26508.6 24719.5 Revenue 23518 26508.6 24719.5 Other Revenue, Total Cost of Revenue, Total 18399.3 19020.5 17367.7 Gross Profit 5118.7 7488.1 7351.8 21956.3 21807.9 18960.6 1679.6 1824.1 1759 1431.3 1377.3 1247 Total Operating Expenses Selling/General/Admin. Expenses, Total Research & Development Depreciation / Amortization Interest Expense (Income) - Net Operating Unusual Expense (Income) Other Operating Expenses. Total Operating Income -322.5 -298 -301.2 338.3 -487 -1651.2 430.3 371 539.3 1561.7 4700.7 5758.9 Interest Income (Expense), Net Non-Operating -397.3 -234.5 21.1 Gain (Loss) on Sale of Assets Other, Net Net Income Before Taxes 1164.4 4466.2 5780 Provision for Income Taxes 239.7 871.6 1102 Net Income After Taxes 924.7 3594.6 4678 Minority Interest 3.6 4.6 0.3 Equity In Affiliates 928.3 3599.2 4678.3 U.S GAAP Adjustment Net Income Before Extraordinary Items Total Extraordinary Items Net Income - 160 3599.2 928.3 Total Adjustments to Net Income Income Available to Common Excluding Extraordinary Items Dilution Adjustment 928.3 3599.2 928.3 Diluted Net Income 3599.2 4 1181.8 1233.2 Diluted Weighted Average Shares Diluted EPS Excluding Extraordinary Items DPS - Common Stock Primary Issue 0.79 2.92 1.64 1.44 Diluted Normalized EPS 1.12 2.68 in Millions of USD (except for per share items) Belance ! 2019 29/09 2020 27/09 20 30 Period Ending Total Current Assets 7806.4 5653.9 1249 Cash and Short Term Investments 4632.1 2757.1 893 Cash 12 Cash & Equivalents Short Term Investments 4350.9 2686.6 875 N 281.2 70.5 18 Total Receivables, Net 1395.4 1020.3 164 Accounts Receivables - Trade, Net 883.4 879.2 69 Total Inventory 1551.4 1529.4 140 Prepaid Expenses 227.5 334.5 48 Other Current Assets, Total 12.6 Total Assets 29374.5 19219.6 2413 14375.5 6431.7 59 22289.4 14273.5 131 Property/Plant/Equipment. Total - Net Property/Plant/Equipment, Total - Gross Accumulated Depreciation. Total Goodwill, Net -7913.9 -7841.8 3597.2 3490.8 35 552.1 781.8 10 Intangibles, Net Long Term Investments 684.8 616 6 E Note Receivable - Long Term Other Long Term Assets, Total Other Assets, Total 2358.5 2245.4 Total Current Liabilities 7346.8 6168.7 5 Balane Notes Payable/Short Term Debt 438.8 Current Port of LT Debt/Capital Leases 1249.9 Other Current liabilities, Total 1961.3 3439.3 Total Liabilities 37179.6 25451.8 Total Long Term Debt 14659.6 11167 Long Term Debt 14659.6 11167 Capital Lease Obligations Deferred Income Tax 158.1 189.4 Minority Interest 5.7 1.2 Other Liabilities. Total 15009.4 7925.5 Total Equity -7805.1 -6232.2 Redeemable Preferred Stock, Total Preferred Stock - Non Redeemable, Net Common Stock, Total 1.2. 1.2 373.9 41.1 Additional Paid-In Capital Retained Earnings (Accumulated Deficit) Treasury Stock - Common -7815.6 -5771.2 ESOP Debt Guarantee Unrealized Gain (Loss) 5.7 3.9 Other Equity, Total -370.3 -507.2 Total Liabilities & Shareholders' Equity 29374.5 19219.6 1184.6 1173.3 Total Common Shares Outstanding Total Preferred Shares Outstanding

Answer & Explanation Solved by verified expert

See Answer