Epiphany Industries is considering a new capital budgeting project that will last for three years....

70.2K

Verified Solution

Question

Accounting

Epiphany Industries is considering a new capital budgeting project that will last for three years. Epiphany plans on using a cost of capital of 12% to evaluate this project. Based on extensive research, it has prepared the following incremental cash flow projects:

Year

0

1

2

3

Sales (Revenues)

100,000

100,000

100,000

- Cost of Goods Sold (50% of Sales)

50,000

50,000

50,000

- Depreciation

30,000

30,000

30,000

= EBIT

20,000

20,000

20,000

- Taxes (35%)

7000

7000

7000

= unlevered net income

13,000

13,000

13,000

+ Depreciation

30,000

30,000

30,000

- capital expenditures

-90,000

The free cash flow for the first year of Epiphany's project is closest to:

$43,000

$25,000

$13,000

$45,000

The NPV for Epiphany's Project is closest to:

$4,800

$39,000

$13,300

$20,400

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students