Edison Leasing leased high-tech electronic equipment to Manufacturers Southern on January 1, 2018. Edison purchased the equipment...

Free

80.2K

Verified Solution

Question

Accounting

Edison Leasing leased high-tech electronic equipment toManufacturers Southern on January 1, 2018. Edison purchased theequipment from International Machines at a cost of $131,379. (FV of$1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1)(Use appropriate factor(s) from the tablesprovided.)

Related Information:
Lease term2 years (8 quarterly periods)
Quarterly rental payments$17,000 at the beginning of each period
Economic life of asset2 years
Fair value of asset$131,379
Implicit interest rate4%
(Also lessee’s incremental borrowing rate)


Required:
Prepare a lease amortization schedule and appropriate entries forEdison Leasing from the beginning of the lease through January 1,2019. Edison’s fiscal year ends December 31.

"Amort Schedule and General Journal"

Answer & Explanation Solved by verified expert
3.9 Ratings (527 Votes)

Amort schedule:

Payment Lease receivable - opening Interest revenue Payment received Lease receivable - ending balance
a b= a X 4% X 3/12 c d= a+b-c
1 $ 131,379.00 $                       -   $ 17,000.00 $ 114,379.00
2 $ 114,379.00 $           1,143.79 $ 17,000.00 $    98,522.79
3 $    98,522.79 $              985.23 $ 17,000.00 $    82,508.02
4 $    82,508.02 $              825.08 $ 17,000.00 $    66,333.10
5 $    66,333.10 $              663.33 $ 17,000.00 $    49,996.43
6 $    49,996.43 $              499.96 $ 17,000.00 $    33,496.39
7 $    33,496.39 $              334.96 $ 17,000.00 $    16,831.36
8 $    16,831.36 $              168.31 $ 17,000.00 $            (0.33)

General Journal:

Date Account Debit Credit
2018
Jan-01 Cash 17000
Lease receivable $      114,379.00
Asset $ 131,379.00
Apr-01 Cash $        17,000.00
Interest revenue $      1,143.79
Lease receivable $    15,856.21
Jul-01 Cash $        17,000.00
Interest revenue $         985.23
Lease receivable $    16,014.77
Oct-01 Cash $        17,000.00
Interest revenue $         825.08
Lease receivable $    16,174.92
Dec-31 Interest receivable $              663.33
Interest revenue $         663.33
2019
Jan-01 Cash $        17,000.00
Interest receivable $         663.33
Lease receivable $    16,336.67

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students