During the first month of operations ended August 31, Kodiak Fridgeration Company manufactured 40,000 mini refrigerators,...

Free

80.2K

Verified Solution

Question

Accounting

During the first month of operations ended August 31, KodiakFridgeration Company manufactured 40,000 mini refrigerators, ofwhich 36,000 were sold. Operating data for the month are summarizedas follows:

1

Sales

$8,280,000.00

2

Manufacturing costs:

3

Direct materials

$2,800,000.00

4

Direct labor

1,200,000.00

5

Variable manufacturing cost

800,000.00

6

Fixed manufacturing cost

440,000.00

5,240,000.00

7

Selling and administrative expenses:

8

Variable

$540,000.00

9

Fixed

216,000.00

756,000.00

Required:
1.Prepare an income statement based on the absorption costingconcept.*
2.Prepare an income statement based on the variable costingconcept.*
3.Explain the reason for the difference in the amount of incomefrom operations reported in (1) and (2).
* Refer to the lists of Labels and Amount Descriptions for theexact wording of the answer choices for text entries. Be sure tocomplete the statement heading. A colon (:) will automaticallyappear if required. Enter Inventory, August 31 as a negative numberusing a minus sign. If a net loss is incurred, enter that amount asa negative number using a minus sign.

Prepare an income statement based on the absorption costingconcept. Refer to the lists of Labels and Amount Descriptions forthe exact wording of the answer choices for text entries. Be sureto complete the statement heading. A colon (:) will automaticallyappear if required. Enter Inventory, August 31 as a negative numberusing a minus sign. If a net loss is incurred, enter that amount asa negative number using a minus sign.

Kodiak Fridgeration Company

Absorption Costing Income Statement

1

  

2

3

4

5

6

7

8

Prepare an income statement based on the variable costingconcept. Refer to the lists of Labels and Amount Descriptions forthe exact wording of the answer choices for text entries. Be sureto complete the statement heading. A colon (:) will automaticallyappear if required. Enter Inventory, August 31 as a negative numberusing a minus sign. If a net loss is incurred, enter that amount asa negative number using a minus sign.

Kodiak Fridgeration Company

Variable Costing Income Statement

1

  

2

3

4

5

6

7

8

9

10

11

12

13

Labels
August 31
Cost of goods sold
Fixed costs
For the Month Ended August 31
Variable cost of goods sold
Amount Descriptions
Contribution margin
Contribution margin ratio
Cost of goods manufactured
Fixed manufacturing costs
Fixed selling and administrative expenses
Gross profit
Income from operations
Inventory, August 31
Loss from operations
Manufacturing margin
Planned contribution margin
Sales
Sales mix
Selling and administrative expenses
Total cost of goods sold
Total fixed costs
Total variable cost of goods sold
Variable cost of goods manufactured
Variable selling and administrative expenses

Answer & Explanation Solved by verified expert
3.8 Ratings (525 Votes)

Solution 1:

Kodiak Fridgeration Company
Income Statement - Absorption Costing
Particulars Amount
Sales $82,80,000.00
Less: Cost of Goods Sold ($5240000/40000*36000) $47,16,000.00
Gross Profit $35,64,000.00
Less: Selling and administrative expenses:
Variable Selling and administrative expense $5,40,000.00
Fixed Selling and administrative expense $2,16,000.00
Net Operating Income $28,08,000.00

Solution 2:

Kodiak Fridgeration Company
Income Statement - Variable Costing
Particulars January
Sales $82,80,000.00
Variable Costs:
Variable manufacturing Costs [($2800000+1200000+800000)/40000*36000] $43,20,000.00
Variable Selling and administrative expenses $5,40,000.00
Total Variable Costs $48,60,000.00
Contribution Margin $34,20,000.00
Fixed Expenses:
Fixed manufacturing overhead $4,40,000.00
Fixed Selling & Administrative Expenses $2,16,000.00
Net Operating Income $27,64,000.00

Solution 3:

Reconciliation
Particulars Amount
Net Operating Income - Variable Costing $27,64,000.00
Add : Fixed manufacturing overhead deferred in inventory ($440000/40000*4000) $44,000.00
Net Operating Income - Absorption Costing $28,08,000.00

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students