Chapter 10: Applying Excel | | | | | |
| | | | | |
Data | | | | | |
Exhibit 10-1: Standard Cost Card | | | | | |
Inputs | Standard Quantity | Standard Price | |
Direct materials | 3.0 | pounds | $4.00 | per pound | |
Direct labor | 0.50 | hours | $22.00 | per hour | |
Variable manufacturing overhead | 0.50 | hours | $6.00 | per hour | |
| | | | | |
Actual results: | | | | | |
Actual output | 2,000 | units | | | |
Actual variable manufacturing overhead cost | $7,140 | | | | |
| Actual Quantity | Actual price | |
Actual direct materials cost | 6,500 | pounds | $3.80 | per pound | |
Actual direct labor cost | 1,050 | hours | $21.60 | per hour | |
| | | | | |
Enter a formula into each of the cells marked with a ? below | | | | | |
Main Example: Chapter 10 | | | | | |
| | | | | |
Exhibit 10-4: Standard Cost Variance AnalysisDirect Materials | | | | | |
Standard Quantity Allowed for the Actual Output, at Standard Price | ? | pounds | ? | per pound = | ? |
Actual Quantity of Input, at Standard Price | ? | pounds | ? | per pound = | ? |
Actual Quantity of Input, at Actual Price | ? | pounds | ? | per pound = | ? |
Direct materials variances: | | | | | |
Materials quantity variance | ? | | | | |
Materials price variance | ? | | | | |
Materials spending variance | ? | | | | |
| | | | | |
Exhibit 10-6: Standard Cost Variance AnalysisDirect Labor | | | | | |
Standard Hours Allowed for the Actual Output, at Standard Rate | ? | hours | ? | per hour = | ? |
Actual Hours of Input, at Standard Rate | ? | hours | ? | per hour = | ? |
Actual Hours of Input, at Actual Rate | ? | hours | ? | per hour = | ? |
Direct labor variances: | | | | | |
Labor efficiency variance | ? | | | | |
Labor rate variance | ? | | | | |
Labor spending variance | ? | | | | |
| | | | | |
Exhibit 10-8: Standard Cost Variance AnalysisVariable Manufacturing Overhead | | | |
Standard Hours Allowed for the Actual Output, at Standard Rate | ? | hours | ? | per hour = | ? |
Actual Hours of Input, at Standard Rate | ? | hours | ? | per hour = | ? |
Actual Hours of Input, at Actual Rate | ? | hours | ? | per hour = | ? |
Variable overhead variances: | | | | | |
Variable overhead efficiency variance | ? | | | | |
Variable overhead rate variance | ? | | | | |
Variable overhead spending variance | ? | | | | |
| | | | | |