DIVIDEND DISCOUNT MODEL FOR NONCONSTANT GROWTH STOCK Supernormal growth(g1)...

80.2K

Verified Solution

Question

Finance

DIVIDEND DISCOUNT MODEL FOR NONCONSTANT GROWTH STOCK
Supernormal growth(g1) for 3 years 25%
Constant growth(g2) after the 3rd year (refer to cell E9) 2.71%
Annual dividend (D0) (refer to cell E13) $2.56
Required rate of return (R) (refer to cell E10) 7.17%
Step 1: Find the PV of the dividends expected in the first three periods
Year (t) Dt = D0*(1+g1)t PV = Dt/(1+R)t
1 $3.20 $2.99
2 $4.00 $3.48
3 $5.00 $4.06
(A)Sum of PV of dividends $10.53
Step 2: Find P3since constant growth rate is assumed beyond the third period
Dividend at period 4(D4) = D3*(1+g2) $5.14
Fair price at period 3(P3) =D4/(R-g2)
(B)PV of P3=P3/(1+R)^3

Step 3: Sum of (A) and (B)
Fair value(P0) = (A)+(B)

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students