Direct Computation of Nonoperating Return Balance sheets and income statements for 3M Company follow. ...
70.2K
Verified Solution
Question
Accounting
Direct Computation of Nonoperating Return Balance sheets and income statements for 3M Company follow.
3M COMPANY | ||
---|---|---|
Consolidated Statements of Income | ||
For Years Ended December 31 ($ millions) | 2018 | 2017 |
Net sales | $32,765 | $31,657 |
Operating expenses | ||
Cost of sales | 16,682 | 16,055 |
Selling, general and administrative expenses | 7,602 | 6,626 |
Research, development and related expenses | 1,821 | 1,870 |
Gain on sale of businesses | (547) | (586) |
Total operating expenses | 25,558 | 23,965 |
Operating income | 7,207 | 7,692 |
Other expense, net* | 207 | 144 |
Income before income taxes | 7,000 | 7,548 |
Provision for income taxes | 1,637 | 2,679 |
Net income including noncontrolling interest | 5,363 | 4,869 |
Less: Net income attributable to noncontrolling interest | 14 | 11 |
Net income attributable to 3M | $5,349 | $4,858 |
* Interest expense, gross is $350 million in 2018 and $322 million in 2017.
3M COMPANY | ||
---|---|---|
Consolidated Balance Sheets | ||
At December 31 ($ millions) | 2018 | 2017 |
Current assets | ||
Cash and cash equivalents | $2,853 | $3,053 |
Marketable securities | 380 | 1,076 |
Accounts receivable | 5,020 | 4,911 |
Total inventories | 4,366 | 4,034 |
Prepaids | 741 | 937 |
Other current assets | 349 | 266 |
Total current assets | 13,709 | 14,277 |
Property, plant and equipment, net | 8,738 | 8,866 |
Goodwill | 10,051 | 10,513 |
Intangible assetsnet | 2,657 | 2,936 |
Other assets | 1,345 | 1,395 |
Total assets | $36,500 | $37,987 |
Current liabilities | ||
Short-term borrowings and current portion of long-term debt | $1,211 | $1,853 |
Accounts payable | 2,266 | 1,945 |
Accrued payroll | 749 | 870 |
Accrued income taxes | 243 | 310 |
Other current liabilities | 2,775 | 2,709 |
Total current liabilities | 7,244 | 7,687 |
Long-term debt | 13,411 | 12,096 |
Pension and postretirement benefits | 2,987 | 3,620 |
Other liabilities | 3,010 | 2,962 |
Total liabilities | $26,652 | $26,365 |
3M Company shareholders equity | ||
Common stock par value | 9 | 9 |
Additional paid-in capital | 5,643 | 5,352 |
Retained earnings | 40,636 | 39,115 |
Treasury stock | (29,626) | (25,887) |
Accumulated other comprehensive income (loss) | (6,866) | (7,026) |
Total 3M Company shareholders equity | 9,796 | 11,563 |
Noncontrolling interest | 52 | 59 |
Total equity | 9,848 | 11,622 |
Total liabilities and equity | $36,500 | $37,987 |
In 2018, 3Ms return on equity (ROE) is 50.09% and its return on net operating assets (RNOA) is 25.89%.
c. Compute financial leverage (FLEV). Note: Round your answer to three decimal places (for example, enter 6.776 for 6.77555). Answer
d. Compute NNEP and Spread. Note: Round percentages to two decimal places (for example, enter 6.66% for 6.6555%). NNEP: Answer Spread: Answer
e. Compute the noncontrolling interest ratio (NCI ratio). Note: Round your answers to four decimal places (for example, enter 6.7756 for 6.775555). NCI ratio: Answer
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
- Unlimited Question Access with detailed Answers
- Zin AI - 3 Million Words
- 10 Dall-E 3 Images
- 20 Plot Generations
- Conversation with Dialogue Memory
- No Ads, Ever!
- Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Other questions asked by students
StudyZin's Question Purchase
1 Answer
$0.99
(Save $1 )
One time Pay
- No Ads
- Answer to 1 Question
- Get free Zin AI - 50 Thousand Words per Month
Unlimited
$4.99*
(Save $5 )
Billed Monthly
- No Ads
- Answers to Unlimited Questions
- Get free Zin AI - 3 Million Words per Month
*First month only
Free
$0
- Get this answer for free!
- Sign up now to unlock the answer instantly
You can see the logs in the Dashboard.