Direct Computation of Nonoperating Return Balance sheets and income statements for 3M Company follow. ...

70.2K

Verified Solution

Question

Accounting

Direct Computation of Nonoperating Return Balance sheets and income statements for 3M Company follow.

3M COMPANY
Consolidated Statements of Income
For Years Ended December 31 ($ millions) 2018 2017
Net sales $32,765 $31,657
Operating expenses
Cost of sales 16,682 16,055
Selling, general and administrative expenses 7,602 6,626
Research, development and related expenses 1,821 1,870
Gain on sale of businesses (547) (586)
Total operating expenses 25,558 23,965
Operating income 7,207 7,692
Other expense, net* 207 144
Income before income taxes 7,000 7,548
Provision for income taxes 1,637 2,679
Net income including noncontrolling interest 5,363 4,869
Less: Net income attributable to noncontrolling interest 14 11
Net income attributable to 3M $5,349 $4,858

* Interest expense, gross is $350 million in 2018 and $322 million in 2017.

3M COMPANY
Consolidated Balance Sheets
At December 31 ($ millions) 2018 2017
Current assets
Cash and cash equivalents $2,853 $3,053
Marketable securities 380 1,076
Accounts receivable 5,020 4,911
Total inventories 4,366 4,034
Prepaids 741 937
Other current assets 349 266
Total current assets 13,709 14,277
Property, plant and equipment, net 8,738 8,866
Goodwill 10,051 10,513
Intangible assetsnet 2,657 2,936
Other assets 1,345 1,395
Total assets $36,500 $37,987
Current liabilities
Short-term borrowings and current portion of long-term debt $1,211 $1,853
Accounts payable 2,266 1,945
Accrued payroll 749 870
Accrued income taxes 243 310
Other current liabilities 2,775 2,709
Total current liabilities 7,244 7,687
Long-term debt 13,411 12,096
Pension and postretirement benefits 2,987 3,620
Other liabilities 3,010 2,962
Total liabilities $26,652 $26,365
3M Company shareholders equity
Common stock par value 9 9
Additional paid-in capital 5,643 5,352
Retained earnings 40,636 39,115
Treasury stock (29,626) (25,887)
Accumulated other comprehensive income (loss) (6,866) (7,026)
Total 3M Company shareholders equity 9,796 11,563
Noncontrolling interest 52 59
Total equity 9,848 11,622
Total liabilities and equity $36,500 $37,987

In 2018, 3Ms return on equity (ROE) is 50.09% and its return on net operating assets (RNOA) is 25.89%.

c. Compute financial leverage (FLEV). Note: Round your answer to three decimal places (for example, enter 6.776 for 6.77555). Answer

d. Compute NNEP and Spread. Note: Round percentages to two decimal places (for example, enter 6.66% for 6.6555%). NNEP: Answer Spread: Answer

e. Compute the noncontrolling interest ratio (NCI ratio). Note: Round your answers to four decimal places (for example, enter 6.7756 for 6.775555). NCI ratio: Answer

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students