Diebold Incorporated Diebold Incorporated manufactures, markets, and services automated teller machines in the United States. The following...

50.1K

Verified Solution

Question

Finance

Diebold Incorporated
Diebold Incorporated manufactures, markets, and servicesautomated teller machines in the United States. The following areselected numbers from the financial statements for Year 1 and Year2 (in millions):
Year 1           Year 2
Revenues                                                        $ 544.0           $620.0
Operating Expenses (465.1)           (528.5)
Depreciation                                                        (12.5)              (14.0)
= Earnings before Interest and Taxes 66.4               77.5
Interest Expenses                                                   0.0                 0.0
Taxes                                                                (25.3)              (29.5)
= Net Income                                                   $41.1           $  48.0
Working Capital                                              $ 175.0           $240.0
The firm had capital expenditures of $15 million in Year 1 and$18 million in Year 2. The working capital in Year 0 was $180million. In Year 3 and into the future, the firm expects $40million in free cash flows. Its WACC is 7.5 percent and expectedgrowth rate is 2.5 percent.
What is the market value of equity? Explain anyassumptions.

Answer & Explanation Solved by verified expert

4.4 Ratings (918 Votes)

market value of equity present value of Year 1 and Year 2 See Answer

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:

Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!

Become a Member

Transcribed Image Text

Diebold IncorporatedDiebold Incorporated manufactures, markets, and servicesautomated teller machines in the United States. The following areselected numbers from the financial statements for Year 1 and Year2 (in millions):Year 1 Year 2Revenues $ 544.0 $620.0Operating Expenses (465.1) (528.5)Depreciation (12.5) (14.0)= Earnings before Interest and Taxes 66.4 77.5Interest Expenses 0.0 0.0Taxes (25.3) (29.5)= Net Income $41.1 $ 48.0Working Capital $ 175.0 $240.0The firm had capital expenditures of $15 million in Year 1 and$18 million in Year 2. The working capital in Year 0 was $180million. In Year 3 and into the future, the firm expects $40million in free cash flows. Its WACC is 7.5 percent and expectedgrowth rate is 2.5 percent.What is the market value of equity? Explain anyassumptions.