Develop an amortization schedule for a 5-year loan of $25,000 at an interest rate of 7.5%,...

Free

80.2K

Verified Solution

Question

Finance

Develop an amortization schedule for a 5-year loan of $25,000 atan interest rate of 7.5%, assuming equal annual installments at theend of each year. Use the same format that we used in class.

Please show work in Excel

Answer & Explanation Solved by verified expert
4.1 Ratings (574 Votes)

Computation of equal payment
$6,179.12 =PMT(7.5%,5,-25000,0,0)
Amortization table as below
i ii iii=ii*7.5% iv v=ii+iii-iv
Year Beginning loan amount Interest Annual installment Ending loan amount
0 25000
1                                   25,000.00 1,875.00                  6,179.12                    20,695.88
2                                   20,695.88 1,552.19                  6,179.12                    16,068.96
3                                   16,068.96 1,205.17                  6,179.12                    11,095.01
4                                   11,095.01      832.13                  6,179.12                      5,748.02
5                                     5,748.02      431.10                  6,179.12                                  -  

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

Develop an amortization schedule for a 5-year loan of $25,000 atan interest rate of 7.5%, assuming equal annual installments at theend of each year. Use the same format that we used in class.Please show work in Excel

Other questions asked by students