Denton Company manufactures and sells a single product. Cost data for the product are given: Variable costs...

Free

90.2K

Verified Solution

Question

Accounting

Denton Company manufactures and sells a single product. Costdata for the product are given:

Variable costs per unit:
Direct materials$3
Direct labor11
Variable manufacturing overhead3
Variable selling and administrative2
Total variable cost per unit$19
Fixed costs per month:
Fixed manufacturing overhead$180,000
Fixed selling and administrative166,000
Total fixed cost per month$346,000

The product sells for $51 per unit. Production and sales datafor July and August, the first two months of operations,follow:

Units
Produced
Units
Sold
July30,00026,000
August30,00034,000

The company’s Accounting Department has prepared the followingabsorption costing income statements for July and August:

JulyAugust
Sales$1,326,000$1,734,000
Cost of goods sold598,000782,000
Gross margin728,000952,000
Selling and administrative expenses218,000234,000
Net operating income$510,000$718,000

Required:

1. Prepare contribution format variable costing incomestatements for July and August.

2. Reconcile the variable costing and absorption costing netoperating incomes.

Answer & Explanation Solved by verified expert
4.4 Ratings (719 Votes)

1.

Denton Company
Variable Costing Income Statement
July August
Sales 1326000 1734000
Variable expenses:
Cost of goods sold 442000 578000
Selling and administrative expenses 52000 68000
Total variable expenses 494000 646000
Contribution margin 832000 1088000
Fixed expenses:
Manufacturing overhead 180000 180000
Selling and administrative expenses 166000 166000
Total fixed expenses 346000 346000
Net operating income (loss) 486000 742000

Working:

Absorption Variable
Costing Costing
Direct materials 3 3
Direct labor 11 11
Variable manufacturing overheads 3 3
Fixed manufacturing overheads ($180000/30000) 6
Per unit cost $ 23 17

2.

Reconciliation of Variable Costing and Absorption Costing Net Operating Incomes
July August
Variable costing net operating income (loss) 486000 742000
Add: Fixed manufacturing overhead cost deferred in inventory under absorption costing (4000 x $6) 24000
Deduct: Fixed manufacturing overhead cost released from inventory under absorption costing (4000 x $6) 24000
Absorption costing net operating income (loss) 510000 718000

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students