DeLuxe Furniture is thinking of buying a wood cutting machine for $150,000 that would save it...

60.1K

Verified Solution

Question

Finance

DeLuxe Furniture is thinking of buying a wood cutting machinefor $150,000 that would save it $40,000 per year in productioncosts. The savings would be constant over the project's 3-yearlife. The machine is to be linearly depreciated to zero and willhave no resale value after 3 years.

The machine would require an additional $9,000 in net operatingworking capital. The appropriate cost of capital for this projectis 14% and the company's tax rate is 35%.

Year 0Year 1Year 2Year 3
Cost savings040,00040,00040,000
Depreciation050,00050,00050,000
EBIT0-10,000-10,000-10,000
Taxes (35%)
Net income
Depreciation
NOPAT + DEP
CAPEX
?NOWC
FCF

Attempt 1/5 for 8 pts.

Part 1

What is the free cash flow in year 0? Choose the right sign.

Try againSee solution (-2 pts.)Move on

Attempt 1/5 for 8 pts.

Part 2

What is the free cash flow in year 1?

Try againSee solution (-2 pts.)Move on

Attempt 1/5 for 8 pts.

Part 3

What is the free cash flow in year 2?

Try againSee solution (-2 pts.)Move on

Attempt 1/5 for 8 pts.

Part 4

What is the free cash flow in year 3?

Hint: add the recovery of net operating working capital.

Try againSee solution (-2 pts.)Move on

Attempt 1/5 for 8 pts.

Part 5

What is the NPV of this project?

Answer & Explanation Solved by verified expert
3.8 Ratings (459 Votes)
    See Answer
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students