70.2K

Verified Solution

Link Copied!

Create an Income Statement for 2019 based off the data below

PLZ help :(

Consolidated Statements of Comprehensive Income - USD ($) $ in Millions	12 Months Ended
	Jul. 28, 2019	Jul. 29, 2018	Jul. 30, 2017
Statement of Comprehensive Income [Abstract]
Net earnings	$ 211	$ 261	$ 887
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax [Abstract]
Foreign currency translation adjustments, before tax	(68)	(69)	40
Reclassification of currency translation adjustments realized upon disposal of business, before tax	2	0	0
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification, before Tax [Abstract]
Unrealized gains (losses) arising during period, before Tax	(3)	23	19
Reclassification adjustment for (gains) losses included in net earnings, before tax	0	3	11
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Adjustment, before Tax, [Abstract]
Prior service credit arising during the period, before tax	0	9	12
Reclassification of prior service credit included in net earnings, before tax	(28)	(27)	(25)
Other comprehensive income (loss), before tax	(97)	(61)	57
Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax [Abstract]
Foreign currency translation adjustments, tax (expense) benefit	0	0	0
Reclassification of currency translation adjustments realized upon disposal of business, tax (expense) benefit	0	0	0
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification, Tax [Abstract]
Unrealized gains (losses) arising during the period, tax (expense) benefit	1	(7)	(7)
Reclassification adjustment for (gains) losses included in net earnings, tax (expense) benefit	0	(1)	(4)
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax [Abstract]
Prior service credit arising during the period, tax	0	(2)	(4)
Reclassification of prior service credit included in net earnings, tax (expense) benefit	7	7	9
Other comprehensive income (loss), tax (expense) benefit	8	(3)	(6)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax [Abstract]
Foreign currency translation adjustments, after-tax	(68)	(69)	40
Reclassification of currency translation adjustments realized upon disposal of business, after-tax	(2)	0	0
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax [Abstract]
Unrealized gains (losses) arising during the period, after-tax	(2)	16	12
Reclassification adjustment for (gains) losses included in net earnings, after-tax	0	2	7
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax [Abstract]
Prior service credit arising during the period, net of tax	0	7	8
Reclassification of prior service credit included in net earnings, after-tax	(21)	(20)	(16)
Other comprehensive income (loss), after tax	(89)	(64)	51
Total comprehensive income (loss), after-tax	122	197	938
Total comprehensive income (loss) attributable to noncontrolling interests	0	1	0
Total comprehensive income (loss) attributable to Campbell Soup Company	$ 122	$ 196	$ 938

Consolidated Statements of Cash Flows - USD ($) $ in Millions Cash flows from operating activities: 12 Months Ended Jul. 28, Jul. 29, Jul. 30, 2019 2018 2017 $ 211 $261 $ 887 393 31 212 748 62 61 42 (258) Net earnings Adjustments to reconcile net earnings to operating cash flow Impairment Charges Restructuring charges Stock-based compensation Amortization of inventory fair value adjustment from acquisition Pension and postretirement benefit expense (income) Depreciation and amortization Deferred income taxes Losses on sales of discontinued operations businesses Other, net Changes in working capital, net of acquisitions and divestitures Accounts receivable Inventories Prepaid assets Accounts payable and accrued liabilities 318 . 56 (11) 36 (1) 125 (84) 27 78 46 (27) (48) (64) 1,398 (54) 1,305 (55) 1,288 Other Net cash provided by operating activities Cash flows from investing activities: Purchases of plant assets Purchases of route businesses Sales of route businesses Business acquired, net of cash acquired (338) (384) (407) (29) 3110 (18) (6,772) 539 14 153 (19) (7,197) (30) (368) Sales of discontinued operations businesses, net of cash divested Other, net Net cash provided by (used) in investing activities Cash flows from financing activities: Short-term borrowings Short-term repayments Long-term borrowings Long-term repayments Dividends paid 5,839 (6,296) 10,222 (9,944) 6,224 (63) (426) 8,247 (8,002) 211 (490) (420) (702) (423) (86) (437) 0 (8) (23) (47) Treasury stock purchases Treasury stock issuances Payments related to tax withholding for stock-based compensation Repurchase of noncontrolling interest Payments of debt issuance costs Other, net Net cash provided by (used in financing activities Effect of exchange rate changes on cash (50) (1,591) 5,807 Net change in cash and cash equivalents Cash and cash equivalents - beginning of period Cash and cash equivalents discontinued operations - beginning of period 148 177 Cash and cash equivalents discontinued operations - end of period $31 $ 49 Cash and cash equivalents - end of period $37

Answer & Explanation Solved by verified expert

See Answer