Could you please help me solve the accounting below? Please see the attached file. Please...

80.2K

Verified Solution

Question

Accounting

Could you please help me solve the accounting below? Please see the attached file. Please help to do it step-by-step with all the workings and solutions. Thank you very much!

Sharp Screen Films, Inc., is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows:

Current Year Prior Year
Balance sheet at December 31
Cash $ 66,950 $ 66,200
Accounts receivable 19,750 25,950
Merchandise inventory 25,950 20,800
Property and equipment 214,150 152,800
Less: Accumulated depreciation (63,400 ) (47,950 )
$ 263,400 $ 217,800
Accounts payable $ 13,500 $ 23,800
Wages payable 5,400 6,000
Note payable, long-term 64,000 76,200
Contributed capital 104,200 67,800
Retained earnings 76,300 44,000
$ 263,400 $ 217,800
Income statement for current year
Sales $ 213,000
Cost of goods sold 110,000
Depreciation expense 15,450
Other expenses 44,800
Net income $ 42,750

Additional Data:

Bought equipment for cash, $61,350.

Paid $12,200 on the long-term note payable.

Issued new shares of stock for $36,400 cash.

Dividends of $10,450 were declared and paid.

Other expenses all relate to wages.

Accounts payable includes only inventory purchases made on credit.

Required:

1. Prepare the statement of cash flows using the indirect method for the year ended December 31, current year. (List cash outflows as negative amounts.)

image

SHARP SCREEN FILMS, INC Statement of Cash Flows For the Year Ended December 31, Current Year Cash flows from operating activities: Adjustments to reconcile net income to net cash provided by operating activities: Cash flows from investing activities: Cash flows from financing activities

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students