Cost of Goods Sold Budget Wilmington Chemical Company uses oil to produce two types of plastic products,...

Free

60.1K

Verified Solution

Question

Accounting

Cost of Goods Sold Budget

Wilmington Chemical Company uses oil to produce two types ofplastic products, P1 and P2. Wilmington budgeted 26,000 barrels ofoil for purchase in June for $67 per barrel. Direct labor budgetedin the chemical process was $209,000 for June. Factory overhead wasbudgeted $313,600 during June. The inventories on June 1 wereestimated to be:

Oil$14,600
P19,800
P28,400
Work in process12,100

The desired inventories on June 30 were:

Oil$16,100
P19,000
P27,900
Work in process12,500

Use the preceding information to prepare a cost of goods soldbudget for June.

Wilmington Chemical Company
Cost of Goods Sold Budget
For the Month Ending June 30
Finished goods inventory, June 1$
Work in process inventory, June 1$
Direct materials:
Direct materials inventory, June 1$
Direct materials purchases
Cost of direct materials available for use$
Less direct materials inventory, June 30
Cost of direct materials placed in production$
Direct labor
Factory overhead
Total manufacturing costs
Total work in process during the period$
Less work in process inventory, June 30
Cost of goods manufactured
Cost of finished goods available for sale$
Less finished goods inventory, June 30
Cost of goods sold$

Answer & Explanation Solved by verified expert
4.2 Ratings (664 Votes)

Cost of Goods Sold Budget
For the Month Ending June 30
Finished goods inventory, June 1 18200 =9800+8400
Work in process inventory, June 1 12100
Direct materials:
Direct materials inventory, June 1 14600
Direct materials purchases 1742000 =26000*67
Cost of direct materials available for use 1756600
Less direct materials inventory, June 30 16100
Cost of direct materials placed in production 1740500
Direct labor 209000
Factory Overhead 313600
Total manufacturing costs 2263100
Total work in process during the period 2275200
Less work in process inventory, June 30 12500
Cost of goods manufactured 2262700
Cost of finished goods available for sale 2280900
Less finished goods inventory, June 30 16900 =9000+7900
Cost of goods sold 2264000

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students