60.1K

Verified Solution

Link Copied!

Cook Farm Supply Company manufactures and sells a pesticide called Snare. The following data are available for preparing budgets for Snare for the first 2 quarters of 2020. 1. 2. Sales: quarter 1, 29,800 bags; quarter 2, 42,400 bags. Selling price is $62 per bag. Direct materials: each bag of Snare requires 4 pounds of Gumm at a cost of $3.80 per pound and 6 pounds of Tarr at $1.50 per pound. Desired inventory levels: 3. Type of Inventory Snare (bags) Gumm (pounds) Tarr (pounds) January 1 8,300 9,300 14,300 April 1 12,400 10,500 20,400 July 1 18,100 13,300 25,400 4. 5. Direct labor: direct labor time is 15 minutes per bag at an hourly rate of $16 per hour. Selling and administrative expenses are expected to be 15% of sales plus $178,000 per quarter. Interest expense is $100,000. Income taxes are expected to be 30% of income before income taxes. 6. 7. Your assistant has prepared two budgets: (1) the manufacturing overhead budget shows expected costs to be 125% of direct labor cost, and (2) the direct materials budget for Tarr shows the cost of Tarr purchases to be $300,000 in quarter 1 and $426,500 in quarter 2. (Note: Do not prepare the manufacturing overhead budget or the direct materials budget for Tarr.) Prepare the sales budget. COOK FARM SUPPLY COMPANY Sales Budget For the Six Months Ending June 30, 2020 - Quarter Six Months 1 2 Expected Unit Sales 29800 42400 72200 Unit Selling Price 62. 62 tA 62 Total Sales 1847600 $ 2628800 4476400 COOK FARM SUPPLY COMPANY Production Budget Quarter Six Months 1 2 COOK FARM SUPPLY COMPANY Direct Materials Budget-Gumm Quarter Six Months 1 2 $ $ $ COOK FARM SUPPLY COMPANY Direct Labor Budget 2 Quarter Six Months 1 2 $ $ $ COOK FARM SUPPLY COMPANY Selling and Administrative Expense Budget Quarter Six Months 1 2 $ $ $ ta Prepare the budgeted multiple-step income statement for the first 6 months. places and final answer to O decimal places, e.g. 1,255.) COOK FARM SUPPLY COMPANY Budgeted Income Statement $ ta

Answer & Explanation Solved by verified expert

See Answer