Consultex, Inc. was founded in 2012 as a small financial consulting business. The company had...
70.2K
Verified Solution
Link Copied!
Question
Accounting
Consultex, Inc. was founded in 2012 as a small financial consulting business. The company had done reasonably well in 20122014 but started noticing its cash dwindle early in 2015. In January 2015, Consultex had paid $14,500 to purchase land and repaid $3,000 principal on an existing promissory note. In March, the company paid $1,700 cash for dividends and $1,100 to repurchase Consultex stock that had previously been issued for $1,100. To improve its cash position, Consultex borrowed $4,700 by signing a new promissory note in May and also issued stock to a new private investor for $11,700 cash. Year-end comparative balance sheets and income statements are presented below.
CONSULTEX, INC.
Balance Sheet
October 31
2015
2014
Assets
Cash
$
9,490
$
12,500
Accounts Receivable
13,400
11,700
Prepaid Rent
1,850
2,700
Land
25,500
11,000
Total Assets
$
50,240
$
37,900
Liabilities and Stockholders Equity
Salaries and Wages Payable
$
1,850
$
2,700
Income Taxes Payable
1,100
1,100
Notes Payable (long-term)
13,400
11,700
Common Stock
19,300
8,700
Retained Earnings
14,590
13,700
Total Liabilities and Stockholders Equity
$
50,240
$
37,900
CONSULTEX, INC.
Income Statement
For the Year Ended October 31
2015
2014
Sales Revenue
$
156,500
$
159,500
Salaries and Wages Expense
97,700
96,700
Rent Expense
35,700
29,700
Utilities Expenses
19,400
19,700
Income before Income Tax Expense
3,700
13,400
Income Tax Expense
1,110
4,020
Net Income
$
2,590
$
9,380
Prepare a properly formatted Statement of Cash Flows for Consultex, Inc. for the year ended October 31, 2015 (using the indirect method). (Amounts to be deducted should be indicated with a minus sign.)
CONSULTEX, INC.
Statement of Cash Flows
For the Year Ended October 31, 2015
Cash Flows from Operating Activities:
Changes in Current Assets and Current Liabilities
0
Cash Flows from Investing Activities:
0
Cash Flows from Financing Activities:
0
$0
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!