Considering discount rate of 14%, calculate NPV, Benefit Cost Ratio, and Present Value Ratio for the...

Free

60.1K

Verified Solution

Question

Finance

Considering discount rate of 14%, calculate NPV, Benefit CostRatio, and Present Value Ratio for the following investment andexplain if it is a good investment.

C=10,000C=8,000C=6,000I=7,500I=7,500...I=7,500L=10,000
01234...10

C: Cost, I:Income, L: Salvage value

Answer & Explanation Solved by verified expert
3.7 Ratings (455 Votes)

Let us look at the table below:

Year CF Discount Factor Discounted CF
0 -10000 1/1.14^0= 1 -10000*1= -10000
1 -8000 1/1.14^1= 0.877193 -8000*0.87719298245614= -7017.54
2 -6000 1/1.14^2= 0.769468 -6000*0.769467528470299= -4616.81
3 7500 1/1.14^3= 0.674972 7500*0.674971516202016= 5062.286
4 7500 1/1.14^4= 0.59208 7500*0.59208027737019= 4440.602
5 7500 1/1.14^5= 0.519369 7500*0.519368664359816= 3895.265
6 7500 1/1.14^6= 0.455587 7500*0.455586547684049= 3416.899
7 7500 1/1.14^7= 0.399637 7500*0.399637322529867= 2997.280
8 7500 1/1.14^8= 0.350559 7500*0.350559054850761= 2629.193
9 7500 1/1.14^9= 0.307508 7500*0.307507942851545= 2306.310
10 7500 1/1.14^10= 0.269744 7500*0.269743809518899= 2023.079
10 10000 1/1.14^10= 0.269744 10000*0.269743809518899= 2697.438
NPV = Sum of all PV 7834.003
Benefits Cost Ratio 1.362109
Present Value Ratio 0.362109
  • As the CF for years 1-3 are costs, they are outflows and therefore negative
  • As the CF for years 4-10 are incomes, they are inflows and therefore positive
  • As the salvage value is an inflow therefore it is positive
  • NPV = Sum of all discounted CF
  • Benefits cost ratio = Sum of Positive discounted CF/Sum of Negative discounted CF
  • Present Value ratio = NPV/Sum of Negative discounted CF

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

Considering discount rate of 14%, calculate NPV, Benefit CostRatio, and Present Value Ratio for the following investment andexplain if it is a good investment.C=10,000C=8,000C=6,000I=7,500I=7,500...I=7,500L=10,00001234...10C: Cost, I:Income, L: Salvage value

Other questions asked by students