Compute and Interpret Z-score Balance sheets and income statements for Lockheed Martin Corporation follow. Refer...
80.2K
Verified Solution
Link Copied!
Question
Accounting
Compute and Interpret Z-score Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer the requirements.
Income Statement
Year Ended December 31 (In millions)
2005
2004
2003
Net sales
Products
$ 31,518
$ 30,202
$ 27,290
Service
5,695
5,324
4,534
37,213
35,526
31,824
Cost of sales
Products
27,882
27,637
25,306
Service
5,073
4,765
4,099
Unallocated coporate costs
803
914
443
33,758
33,316
29,848
3,455
2,210
1,976
Other income (expenses), net
(449)
(121)
43
Operating profit
3,006
2,089
2,019
Interest expense
370
425
487
Earnings before taxes
2,636
1,664
1,532
Income tax expense
811
398
479
Net earnings
$ 1,825
$ 1,266
$ 1,053
Balance Sheet
December 31 (In millions)
2005
2004
Assets
Cash and cash equivalents
$ 2,164
$ 780
Short-term investments
429
396
Receivables
4,579
4,094
Inventories
1,921
1,864
Deferred income taxes
861
982
Other current assets
495
557
Total current assets
10,449
8,673
Property, plant and equipment, net
3,924
3,599
Investments in equity securities
196
812
Goodwill
8,447
7,892
Purchased intangibles, net
560
672
Prepaid pension asset
1,360
1,030
Other assets
2,728
2,596
Total assets
$ 27,664
$ 25,274
Liabilities and stockholders' equity
Accounts payable
$ 1,998
$ 1,726
Customer advances and amounts in excess of costs incurred
4,331
4,028
Salaries, benefits and payroll taxes
1,475
1,346
Current maturities of long-term debt
202
15
Other current liabilities
1,422
1,451
Total current liabilities
9,428
8,566
Long-term debt
4,664
5,264
Accrued pension liabilities
2,097
1,300
Other postretirement benefit liabilities
1,277
1,236
Other liabilities
2,331
1,887
Stockholders' equity
Common stock, $1 par value per share
432
438
Additional paid-in capital
1,724
2,223
Retained earnings
7,278
5,915
Accumulated other comprehensive loss
(1,553)
(1,532)
Other
(14)
(23)
Total stockholders' equity
7,867
7,021
Total liabilities and stockholders' equity
$ 27,664
$ 25,274
Consolidated Statement of Cash Flows
Year Ended December 31 (In millions)
2005
2004
2003
Operating Activities
Net earnings
$ 1,825
$ 1,266
$ 1,053
Adjustments to reconcile net earnings to net cash provided by operating activities
Depreciation and amortization
555
511
480
Amortization of purchased intangibles
150
145
129
Deferred federal income taxes
24
(58)
467
Changes in operating assets and liabilities:
Receivables
(390)
(87)
(258)
Inventories
(39)
519
(94)
Accounts payable
239
288
330
Customer advances and amounts in excess of costs incurred
296
(228)
(285)
Other
534
568
(13)
Net cash provided by operating activities
3,194
2,924
1,809
Investing Activities
Expenditures for property, plant and equipment
(865)
(769)
(687)
Acquisition of business/investments in affiliated companies
(84)
(91)
(821)
Proceeds from divestiture of businesses/Investments in affiliated companies
935
279
234
Purchase of short-term investments, net
(33)
(156)
(240)
Other
28
29
53
Net cash used for investing activities
(19)
(708)
(1,461)
Financing Activities
repayment of long-term debt
(413)
(1,369)
(2,202)
Issuances of long-term debt
--
--
1,000
Long-term debt repayment and issuance costs
(12)
(163)
(175)
Issuances of common stock
406
164
44
Repurchases of common stock
(1,310)
(673)
(482)
Common stock dividends
(462)
(405)
(261)
Net cash used for financing activities
(1,791)
(2,446)
(2,076)
Net increase (decrease) in cash and cash equivalents
1,384
(230)
(1,728)
Cash and cash equivalents at beginning of year
780
1,010
2,738
Cash and cash equivalents at end of year
$ 2,164
$ 780
$ 1,010
As of December 31, there were the approximate shares outstanding: 2005 - 434,264,432 2004 - 440,445,630 As of December 31, the company's stock closed at the following values: 2005 - $63.63 2004 - $55.55 (a) Compute and compare the Altman Z-scores for both years. (Do not round until your final answer; then round your answers to two decimal places.) 2005 z-score = Answer
2004 z-score = Answer
0.00 points out of 1.00
Which of the following explain the trend in the Z-scores from 2004 to 2005? (Select all that apply.) Answeryesno Lockheed improved its short-term liquidity by increasing cash. Answernoyes Lockheed decreased its liquidity due to an increase in retained earnings. Answeryesno Lcokheed improved its long-term liquidity by decreasing total liabilities. Answernoyes The market value of Lockheed's equity improved somewhat over the year. (b) Which of the following statements best describes the company's Altman Z-scores?
Both the Altman Z-scores are above 3.00 which indicate the company has a very low probability of bankruptcy.
Both the Altman Z-scores are below 1.80 which indicate the company has a very high probability of bankruptcy.
The Altman Z-scores have increased from 2004 to 2005 which indicates the company's bankruptcy risk has decreased.
The Altman Z-scores have decreased from 2004 to 2005 which indicates the company's bankruptcy risk has increased.
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!