Compute and Interpret Liquidity, Solvency and Coverage Ratios Balance sheets and income statements for Lockheed Martin Corporation follow....

80.2K

Verified Solution

Question

Accounting

Compute and Interpret Liquidity, Solvency and CoverageRatios
Balance sheets and income statements for Lockheed MartinCorporation follow. Refer to these financial statements to answerthe requirements.

Consolidated Statements of Earnings
Year Ended December 31 (In millions)201220112010
Net sales
Products$ 37,817$ 36,925$ 36,380
Services9,3659,5749,291
Total net sales47,18246,49945,671
Cost of sales
Products(33,495)(32,968)(32,539)
Services(8,383)(8,514)(8,382)
Severance and other charges(48)(136)(220)
Other unallocated costs(1,060)(1,137)(686)
Total cost of sales(42,986)(42,755)(41,827)
Gross Profit4,1963,7443,844
Other income, net238276261
Operating profit4,4344,0204,105
Interest expense(383)(354)(345)
Other non-operating income (expense), net21(35)18
Earnings before taxes4,0723,6313,778
Income tax expense(1,327)(964)(1,164)
Net earnings from continuing operations2,7452,6672,614
Net (loss) earnings from discontinued operations--(12)264
Net earnings$ 2,745$ 2,655$ 2,878
Consolidated Balance Sheets
December 31 (in millions, except par value)20122011
Assets
Current Assets
Cash and cash equivalents$ 1,898$ 3,582
Receivables, net6,5636,064
Inventories, net2,9372,481
Deferred income taxes1,2691,339
Other current assets1,188628
Total current assets13,85514,094
Property, plant and equipment, net4,6754,611
Goodwill10,37010,148
Deferred income taxes4,8094,388
Other noncurrent assets4,9484,667
Total assets$ 38,657$ 37,908
Liabilities and stockholders' equity
Current Liabilities
Accounts payable$ 2,038$ 2,269
Customer advances and amounts in excess of costs incurred6,5036,399
Salaries, benefits and payroll taxes1,6491,664
Current maturities of long-term debt150--
Other current liabilities1,8151,798
Total current liabilities12,15512,130
Long-term debt6,1586,460
Accrued pension liabilities15,27813,502
Other post-retirement benefit liabilities1,2201,274
Other noncurrent liabilities3,8073,541
Total Liabilities38,61836,907
Stockholders' equity
Common stock, $1 par value per share321321
Additional paid-in capital----
Retained earnings13,21111,937
Accumulated other comprehensive loss(13,493)(11,257)
Total stockholders' equity391,001
Total liabilities and stockholders' equity$ 38,657$ 37,908
Consolidated Statement of Cash Flows
Year Ended December 31 (in millions)201220112010
Operating Activities
Net earnings$ 2,745$ 2,655$ 2,878
Adjustments to reconcile net earnings to net cash provided byoperating activities:
Depreciation and amortization9881,008480
Stock-based compensation167157129
Deferred income taxes930(2)467
Severance and other charges48136
Reduction in tax expense from resolution of certain taxmatter--(89)(258)
Tax expense related to Medicare Part D reimbursement----(94)
Net adjustments related to discontinued operations--(16)330
Changes in operating assets and liabilities:
Receivables, net(460)(363)3
Inventories, net(422)(74)(207)
Accounts payable(236)609(364)
Customer advances and amounts in excess of costs incurred57502706
Post-retirement benefit plans(1,883)(393)(1,027)
Income taxes(535)30470
Other, net162(181)21
Net cash provided by operating activities1,5614,2533,801
Investing Activities
Capital expenditures(942)(987)(1,074)
Acquisition of business/investments in affiliated(304)(649)(148)
Net proceeds from sale of EIG----798
Net cash provided by (used for) short-term investmenttransactions--510(171)
Other,net2431322
Net cash used for investing activities(1,222)(813)(573)
Financing Activities
Repurchases of common stock(990)(2,465)(2,420)
Proceeds from stock option exercises44011659
Dividends paid(1,352)(1,095)(969)
Premium paid on debt exchange(225)----
Issuance of long-term debt, net of related costs--1,980--
Repayments of long-term debt--(632)--
Other, net(104)(23)(28)
Net cash used for financing activities(2,023)(2,119)(3,358)
Net change in cash and cash equivalents(1,684)1,321(130)
Cash and cash equivalents at beginning of year3,5822,2612,391
Cash and cash equivalents at end of year$ 1,898$ 3,582$ 2,261
2012 total liabilities-to-stockholders' equity
2011 total liabilities-to-stockholders' equity
2012 total debt-to-equity
2011 total debt-to-equity
2012 times interest earned
2011 times interest earned
2012 cash from operations to total debt
2011 cash from operations to total debt
2012 free operating cash flow to total debt
2011 free operating cash flow to total debt

Answer & Explanation Solved by verified expert
3.9 Ratings (413 Votes)
S No Ratio Formula Formula Numbers as per current case Answer 1 2012 total liabilities to stockholders equity Total Liabilities Stockholders Equity 3861839 99021 2 2011 total liabilities to stockholders equity Total Liabilities Stockholders Equity 369071001 3687 3 2012    See Answer
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students