Comparison with Industry Averages Heartland Inc. is a medium-size company that has been in business...

70.2K

Verified Solution

Question

Accounting

Comparison with Industry Averages

Heartland Inc. is a medium-size company that has been in business for 20 years. The industry has become very competitive in the last few years, and Heartland has decided that it must grow if it is going to survive. It has approached the bank for a sizable five-year loan, and the bank has requested Heartland's most recent financial statements as part of the loan package.

The industry in which Heartland operates consists of approximately 20 companies relatively equal in size. The trade association to which all of the competitors belong publishes an annual survey of the industry, including industry averages for selected ratios for the competitors. All companies voluntarily submit their statements to the association for this purpose.

Heartland's controller is aware that the bank has access to this survey and is very concerned about how the company fared this past year compared with the rest of the industry. The ratios included in the publication and the averages for the past year are as follows:

Ratio Industry Average
Current ratio 1.23
Acid-test (quick) ratio 0.75
Accounts receivable turnover 33 times
Inventory turnover 29 times
Debt-to-equity ratio 0.53
Times interest earned 8.65 times
Return on sales 6.57 %
Asset turnover 1.95 times
Return on assets 12.81 %
Return on common stockholders equity 17.67 %

The financial statements to be submitted to the bank in connection with the loan follow.

Heartland Inc. Statement of Income and Retained Earnings For the Year Ended December 31, 2017 (thousands omitted)
Sales revenue $542,750
Cost of goods sold (435,650)
Gross profit $107,100
Selling, general, and administrative expenses $(65,780)
Loss on sales of securities (220)
Income before interest and taxes $41,100
Interest expense (9,275)
Income before taxes $31,825
Income tax expense (12,730)
Net income $19,095
Retained earnings, January 1, 2017 58,485
$77,580
Dividends paid on common stock (12,000)
Retained earnings, December 31, 2017 $65,580

Heartland Inc. Comparative Statements of Financial Position (thousands omitted)
December 31, 2017 December 31, 2016
Assets
Current assets:
Cash $1,135 $750
Marketable securities 1,250 2,250
Accounts receivable, net of allowances 15,650 12,380
Inventories 12,680 15,870
Prepaid items 385 420
Total current assets $31,100 $31,670
Long-term investments $425 $425
Property, plant, and equipment:
Land $32,000 $32,000
Buildings and equipment, net of accumulated depreciation 216,000 206,000
Total property, plant, and equipment $248,000 $238,000
Total assets $279,525 $270,095
Liabilities and Stockholders Equity
Current liabilities:
Short-term notes $8,750 $12,750
Accounts payable 20,090 14,380
Salaries and wages payable 1,975 2,430
Income taxes payable 3,130 2,050
Total current liabilities $33,945 $31,610
Long-term bonds payable $80,000 $80,000
Stockholders equity:
Common stock, no par $100,000 $100,000
Retained earnings 65,580 58,485
Total stockholders equity $165,580 $158,485
Total liabilities and stockholders equity $279,525 $270,095

Required:

1. Prepare a columnar report for the controller of Heartland Inc. comparing the industry averages for the ratios published by the trade association with the comparable ratios for Heartland. For Heartland, compute the ratios as of December 31, 2017, or for the year ending December 31, 2017, whichever is appropriate. Round each ratio for Heartland, Inc. to match the rounding used for each of the industry averages presented.

Heartland, Inc.
Comparison to Industry Averages
For the year ending December 31, 2017
Ratio Industry Average Heartland Inc.
Current ratio 1.23
Acid-test (quick) ratio 0.75
Accounts receivable turnover 33 times times
Inventory turnover 29 times times
Debt-to-equity ratio 0.53
Times interest earned 8.65 times times
Return on sales 6.57 % %
Asset turnover 1.95 times times
Return on assets 12.81 % %
Return on common stockholders' equity 17.67 % %

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students