Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31...

80.2K

Verified Solution

Question

Accounting

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $21. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,200 $ 1,270
Accounts receivable, net 10,200 8,200
Inventory 13,700 12,400
Prepaid expenses 730 560
Total current assets 25,830 22,430
Property and equipment:
Land 10,900 10,900
Buildings and equipment, net 41,582 38,436
Total property and equipment 52,482 49,336
Total assets $ 78,312 $ 71,766
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,500 $ 18,900
Accrued liabilities 980 750
Notes payable, short term 110 110
Total current liabilities 21,590 19,760
Long-term liabilities:
Bonds payable 8,900 8,900
Total liabilities 30,490 28,660
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 43,222 38,506
Total stockholders' equity 47,822 43,106
Total liabilities and stockholders' equity $ 78,312 $ 71,766

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 67,000 $ 66,000
Cost of goods sold 40,000 36,000
Gross margin 27,000 30,000
Selling and administrative expenses:
Selling expenses 10,600 10,300
Administrative expenses 6,900 6,300
Total selling and administrative expenses 17,500 16,600
Net operating income 9,500 13,400
Interest expense 890 890
Net income before taxes 8,610 12,510
Income taxes 3,444 5,004
Net income 5,166 7,506
Dividends to common stockholders 450 240
Net income added to retained earnings 4,716 7,266
Beginning retained earnings 38,506 31,240
Ending retained earnings $ 43,222 $ 38,506

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)image

Required: Compute the following financial data and ratios for this year: 1. Working capital. (Enter your answer in thousands.) 2. Current ratio. (Round your answer to 2 decimal places.) 3. Acid-test ratio. (Round your answer to 2 decimal places.)

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students