Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet...
90.2K
Verified Solution
Link Copied!
Question
Accounting
Comparative financial statements for Weaver Company follow:
Weaver Company Comparative Balance Sheet at December 31
This Year
Last Year
Assets
Cash and cash equivalents
$
5
$
17
Accounts receivable
390
270
Inventory
135
185
Prepaid expenses
5
3
Total current assets
535
475
Property, plant, and equipment
580
470
Less accumulated depreciation
85
80
Net property, plant, and equipment
495
390
Long-term investments
19
37
Total assets
$
1,049
$
902
Liabilities and Stockholders' Equity
Accounts payable
$
290
$
235
Accrued liabilities
45
60
Income taxes payable
74
67
Total current liabilities
409
362
Bonds payable
270
170
Total liabilities
679
532
Common stock
213
300
Retained earnings
157
70
Total stockholders equity
370
370
Total liabilities and stockholders' equity
$
1,049
$
902
Weaver Company Income Statement For This Year Ended December 31
Sales
$
770
Cost of goods sold
435
Gross margin
335
Selling and administrative expenses
193
Net operating income
142
Nonoperating items:
Gain on sale of investments
$
10
Loss on sale of equipment
(2
)
8
Income before taxes
150
Income taxes
45
Net income
$
105
During this year, Weaver sold some equipment for $17 that had cost $38 and on which there was accumulated depreciation of $19. In addition, the company sold long-term investments for $28 that had cost $18 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $87 of its own stock. This year Weaver did not retire any bonds.
Required:
1. Using the direct method, adjust the companys income statement for this year to a cash basis.
2. Using the information obtained in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year.
to be deducted should be indicated with a minus sign.)
Weaver Company
Direct Method of Determining the Net Cash Flows from Operating Activities
Adjustments to a cash basis:
0
Adjustments to a cash basis:
0
Selling and administrative expenses
Adjustments to a cash basis:
0
Income taxes
Adjustments to a cash basis:
0
$0
Cash outflows and amounts to be deducted should be indicated with a minus sign.)
Weaver Company
Statement of Cash Flows
For This Year Ended December 31
Operating activities:
Cash received from customers
Less cash disbursements for:
Total cash disbursements
0
0
Investing activities:
0
Financing activities:
0
0
Beginning cash and cash equivalents
Ending cash and cash equivalents
$0
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!