Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet...

70.2K

Verified Solution

Question

Accounting

Comparative financial statements for Weaver Company follow:

Weaver Company Comparative Balance Sheet at December 31
This Year Last Year
Assets
Cash and cash equivalents $ 5 $ 17
Accounts receivable 390 270
Inventory 135 185
Prepaid expenses 5 3
Total current assets 535 475
Property, plant, and equipment 580 470
Less accumulated depreciation 85 80
Net property, plant, and equipment 495 390
Long-term investments 19 37
Total assets $ 1,049 $ 902
Liabilities and Stockholders' Equity
Accounts payable $ 290 $ 235
Accrued liabilities 45 60
Income taxes payable 74 67
Total current liabilities 409 362
Bonds payable 270 170
Total liabilities 679 532
Common stock 213 300
Retained earnings 157 70
Total stockholders equity 370 370
Total liabilities and stockholders' equity $ 1,049 $ 902

Weaver Company Income Statement For This Year Ended December 31
Sales $ 770
Cost of goods sold 435
Gross margin 335
Selling and administrative expenses 193
Net operating income 142
Nonoperating items:
Gain on sale of investments $ 10
Loss on sale of equipment (2 ) 8
Income before taxes 150
Income taxes 45
Net income $ 105

During this year, Weaver sold some equipment for $17 that had cost $38 and on which there was accumulated depreciation of $19. In addition, the company sold long-term investments for $28 that had cost $18 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $87 of its own stock. This year Weaver did not retire any bonds.

Required:

1. Using the direct method, adjust the companys income statement for this year to a cash basis.

2. Using the information obtained in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year.

to be deducted should be indicated with a minus sign.)

Weaver Company
Direct Method of Determining the Net Cash Flows from Operating Activities
Adjustments to a cash basis:
0
Adjustments to a cash basis:
0
Selling and administrative expenses
Adjustments to a cash basis:
0
Income taxes
Adjustments to a cash basis:
0
$0

Cash outflows and amounts to be deducted should be indicated with a minus sign.)

Weaver Company
Statement of Cash Flows
For This Year Ended December 31
Operating activities:
Cash received from customers
Less cash disbursements for:
Total cash disbursements 0
0
Investing activities:
0
Financing activities:
0
0
Beginning cash and cash equivalents
Ending cash and cash equivalents $0

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students