Comparative financial statements for The Pharoah Company Ltd. are shown below. ...
80.2K
Verified Solution
Link Copied!
Question
Accounting
Comparative financial statements for The Pharoah Company Ltd. are shown below.
THE PHAROAH COMPANY LTD. Income Statement Year Ended December 31
2021
2020
Net sales
$2,077,200
$1,853,210
Cost of goods sold
1,065,580
1,013,530
Gross profit
1,011,620
839,680
Operating expenses
550,500
482,010
Profit from operations
461,120
357,670
Interest expense
27,540
17,180
Profit before income tax
433,580
340,490
Income tax expense
130,074
102,147
Profit
$303,506
$238,343
THE PHAROAH COMPANY LTD. Balance Sheet December 31
Assets
2021
2020
Current assets
Cash
$39,504
$64,926
Accounts receivable
107,589
97,677
Inventory
149,630
107,830
Total current assets
296,723
270,433
Property, plant, and equipment
716,827
558,456
Total assets
$1,013,550
$828,889
Liabilities and Shareholders Equity
Current liabilities
Accounts payable
$141,120
$116,805
Income tax payable
39,540
46,030
Current portion of mortgage payable
10,600
18,730
Total current liabilities
191,260
181,565
Mortgage payable
104,770
195,300
Total liabilities
296,030
376,865
Shareholders equity
Common shares (61,930 issued in 2021; 65,550 in 2020)
185,790
196,650
Retained earnings
531,730
255,374
Total shareholders equity
717,520
452,024
Total liabilities and shareholders equity
$1,013,550
$828,889
Additional information:
1.
All sales were on account.
2.
The allowance for doubtful accounts was $5,868 in 2021 and $5,256 in 2020.
3.
On July 1, 2021, 3,620 shares were reacquired for $9 per share and cancelled.
4.
In 2021, $5,430 of dividends were paid to the common shareholders.
5.
Cash provided by operating activities was $310,320.
6.
Cash used by investing activities was $176,303.
Calculate all possible liquidity, solvency, and profitability ratios for 2021. (Round answers for Collection period, Days sales in inventory, Operating cycle and Free cash flow to 0 decimal places, e.g. 125. Round answer for Earnings per share to 2 decimal places, e.g. 12.56. Round all other answers to 1 decimal place, e.g. 12.5 or 12.5%. )
Liquidity Ratios
1.
Current ratio
2.
Acid-test ratio
3.
Receivables turnover
times
4.
Collection period
days
5.
Inventory turnover
times
6.
Days sales in inventory
days
7.
Operating cycle
days
Solvency Ratios
8.
Debt to total assets
%
9.
Interest coverage
times
10.
Free cash flow
$
Profitability Ratios
11.
Gross profit margin
%
12.
Profit margin
%
13.
Asset turnover
times
14.
Return on assets
%
15.
Return on equity
%
16.
Earnings per share
$
17.
Payout ratio
%
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!