Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are...

50.1K

Verified Solution

Question

Accounting

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s)
2018 2017
Assets
Cash $ 390 $ 190
Accounts receivable 450 240
Inventory 600 375
Land 600 560
Building 900 900
Less: Accumulated depreciation (300 ) (285 )
Equipment 2,750 2,450
Less: Accumulated depreciation (430 ) (400 )
Patent 1,500 1,650
$ 6,460 $ 5,680
Liabilities
Accounts payable $ 700 $ 550
Accrued expenses payable 200 175
Lease liabilityland 130 0
Shareholders' Equity
Common stock 3,110 3,000
Paid-in capitalexcess of par 550 485
Retained earnings 1,770 1,470
$ 6,460 $ 5,680

METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2018 ($ in 000s)
Revenues
Sales revenue $ 2,765
Gain on sale of land 55 $ 2,820
Expenses
Cost of goods sold $ 900
Depreciation expensebuilding 15
Depreciation expenseequipment 300
Loss on sale of equipment 10
Amortization of patent 150
Operating expenses $ 550 1,925
Net income $ 895

Additional information from the accounting records:

Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.

During 2018, equipment with a cost of $300,000 (90% depreciated) was sold.

The statement of shareholders equity reveals reductions of $175,000 and $420,000 for stock dividends and cash dividends, respectively.

Required: Prepare the statement of cash flows for Metagrobolize Industries using the indirect method.

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s)
2018 2017
Assets
Cash $ 390 $ 190
Accounts receivable 450 240
Inventory 600 375
Land 600 560
Building 900 900
Less: Accumulated depreciation (300 ) (285 )
Equipment 2,750 2,450
Less: Accumulated depreciation (430 ) (400 )
Patent 1,500 1,650
$ 6,460 $ 5,680
Liabilities
Accounts payable $ 700 $ 550
Accrued expenses payable 200 175
Lease liabilityland 130 0
Shareholders' Equity
Common stock 3,110 3,000
Paid-in capitalexcess of par 550 485
Retained earnings 1,770 1,470
$ 6,460 $ 5,680

METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2018 ($ in 000s)
Revenues
Sales revenue $ 2,765
Gain on sale of land 55 $ 2,820
Expenses
Cost of goods sold $ 900
Depreciation expensebuilding 15
Depreciation expenseequipment 300
Loss on sale of equipment 10
Amortization of patent 150
Operating expenses $ 550 1,925
Net income $ 895

Additional information from the accounting records:

Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.

During 2018, equipment with a cost of $300,000 (90% depreciated) was sold.

The statement of shareholders equity reveals reductions of $175,000 and $420,000 for stock dividends and cash dividends, respectively.

Required: Prepare the statement of cash flows for Metagrobolize Industries using the indirect method.

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students