Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are...

50.1K

Verified Solution

Question

Accounting

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s)
2018 2017
Assets
Cash $ 550 $ 340
Accounts receivable 690 360
Inventory 840 435
Land 650 600
Building 900 900
Less: Accumulated depreciation (300 ) (265)
Equipment 3,350 3,170
Less: Accumulated depreciation (502 ) (460 )
Patent 1,700 1,950
$ 7,878 $ 7,030
Liabilities
Accounts payable $ 940 $ 790
Accrued expenses payable 320 255
Lease liabilityland 130 0
Shareholders' Equity
Common stock 3,660 3,500
Paid-in capitalexcess of par 800 725
Retained earnings 2,028 1,760
$ 7,878 $ 7,030

METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2018 ($ in 000s)
Revenues
Sales revenue $ 3,224
Gain on sale of land 75 $ 3,299
Expenses
Cost of goods sold $ 1,140
Depreciation expensebuilding 35
Depreciation expenseequipment 636
Loss on sale of equipment 25
Amortization of patent 250
Operating expenses 350 2,436
Net income $ 863

Additional information from the accounting records:

  1. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.
  2. During 2018, equipment with a cost of $660,000 (90% depreciated) was sold.
  3. The statement of shareholders' equity reveals reductions of $235,000 and $360,000 for stock dividends and cash dividends, respectively.

Required: Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2018. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 5,000 should be entered as 5). Amounts to be deducted should be indicated with a minus sign.)

METAGROBOLIZE INDUSTRIES
Statement of Cash Flows
For year ended December 31, 2018
($ in 000s)
Cash flows from operating activities: selected answer correct
Cash inflows:
From customers selected answer correct $2,894 selected answer correct
not attempted not attempted
not attempted not attempted
not attempted not attempted
Cash outflows:
To suppliers of goods selected answer correct not attempted
For operating expenses selected answer correct not attempted
not attempted not attempted
Net cash flows from operating activities selected answer correct $2,894
Cash flows from investing activities: selected answer correct
Purchase of equipment selected answer correct not attempted
Sale of land selected answer correct not attempted
Sale of equipment selected answer correct not attempted
not attempted not attempted
not attempted not attempted
Net cash flows from investing activities selected answer correct 0
Cash flows from financing activities: selected answer correct
Payment of cash dividends selected answer correct not attempted
Payment on lease liability selected answer correct not attempted
not attempted not attempted
not attempted not attempted
Net cash flows from financing activities selected answer correct 0
not attempted not attempted
not attempted not attempted
not attempted $0
Noncash investing and financing activities:
not attempted

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students