60.1K

Verified Solution

Link Copied!

Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) 2021 2020 $ $ 49 46 (3) Assets Cash Accounts receivable Less: Allowance for uncollectible accounts Dividends receivable Inventory Long-term investment Land Buildings and equipment Less: Accumulated depreciation 3 65 21 85 273 (70) $ 469 $ 24 53 (2) 2 60 18 60 290 (90) $ 415 Liabilities Accounts payable Salaries payable Interest payable Income tax payable Notes payable Bonds payable Less: Discount on bonds Shareholders' Equity Common stock Paid-in capital-excess of par Retained earnings Less: Treasury stock $ 35 3 7 8 25 115 (4) $ 43 7 2 9 90 (5) 210 24 54 200 20 49 0 $ 415 (8) $ 469 $ DUX COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands) Revenues Sales revenue $ 240 Dividend revenue 3 $ 243 Expenses Cost of goods sold 140 Salaries expense 33 Depreciation expense Bad debt expense Interest expense 9 Loss on sale of building Income tax expense 16 213 Net income $ 30 7137 Additional information from the accounting records: a. A building that originally cost $36,000, and which was three-fourths depreciated, was sold for $2,000. b. The common stock of Byrd Corporation was purchased for $3,000 as a long-term investment. c. Property was acquired by issuing a 13%, seven-year, $25,000 note payable to the seller. d. New equipment was purchased for $19,000 cash. e. On January 1, 2021, bonds were sold at their $25,000 face value. f. On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time. g. Cash dividends of $11,000 were paid to shareholders. h. On November 12, 500 shares of common stock were repurchased as treasury stock at a cost of $8,000. Required: Prepare the statement of cash flows of Dux Company for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Do not round your intermediate calculations. Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.) Cash flows from operating activities: Cash inflows: From customers From dividends received $ GA 248 2 153 Cash outflows: To suppliers of goods To employees For interest For income taxes >> 37 X 4 17 $ 461 Net cash flows from operating activities Cash flows from investing activities: Sale of building Purchase of equipment Purchase of long-term investment 2 (19) (3) (20) Net cash flows from investing activities Cash flows from financing activities: Sale of bonds payable Payment of dividends Purchase of treasury stock 25 > (11) (8) 6 25 24 Net cash flows from financing activities Net increase (decrease) in cash Cash balance, January 1 Cash balance, December 31 Noncash investing and financing activities: Acquired land $ 49 $ 25

Answer & Explanation Solved by verified expert

See Answer