Company ABC estimated revenue is 10 million in 2019 and 2% growth per year. Profit margin...

90.2K

Verified Solution

Question

Finance

Company ABC estimated revenue is 10 million in 2019 and 2%growth per year. Profit margin is stable annually and equals to20%. Non-cash P&L items estimated at 12% of total sales.Company will purchase equipment at 2021 for 3 million. Interestexpense is 800.000 annually and tax rate is 20%. Calculate FCFF forfirst 3 years. Explain the method you would use to calculate PV offuture cash flows after year 3.
Using results, calculate value of the company if cost of capitalis 5% and PV of future cash flows after year 3 is 14 million.Calculate the share price if there are 1 million outstandingshares. Would you invest in the company if market share price is17$? Why?

Answer & Explanation Solved by verified expert

4.5 Ratings (779 Votes)

FCFF Net Income Interest 1tax rate Non cash charges working capital investment capital expenditures FCFF in 2019 in millions 2 12 064 384 FCFF in 2020 204 1224 064 390 See Answer

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:

Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!

Become a Member

Transcribed Image Text

Company ABC estimated revenue is 10 million in 2019 and 2%growth per year. Profit margin is stable annually and equals to20%. Non-cash P&L items estimated at 12% of total sales.Company will purchase equipment at 2021 for 3 million. Interestexpense is 800.000 annually and tax rate is 20%. Calculate FCFF forfirst 3 years. Explain the method you would use to calculate PV offuture cash flows after year 3.Using results, calculate value of the company if cost of capitalis 5% and PV of future cash flows after year 3 is 14 million.Calculate the share price if there are 1 million outstandingshares. Would you invest in the company if market share price is17$? Why?