Chester has a new design for their product City next round thatcan reduce their...

Free

70.2K

Verified Solution

Question

Accounting

Chester has a new design for their product City next round thatcan reduce their material cost of producing units from $8.14 to$7.32. Chester passes on half of all cost savings by cutting thecurrent price to customers. For simplicity:

- Use current labor costs of $4.06
- Assume all period costs as reported on Chester's Income Statement(Annual Rpt Pg 2) will remain the same.

Determine how many units (000) of product City would need to besold next round to break even on the product.

(Product Name:)CellCityCozyCuteCrimpCakeNaNa2021
Total
Common
Size
Sales$16,174$34,748$40,214$31,895$32,448$23,167$0$0$178,646100.0%
Variable Costs:
Direct Labor$1,852$7,426$9,843$5,881$8,616$4,675$0$0$38,29321.4%
Direct Material$5,654$15,370$16,581$11,722$13,843$9,782$0$0$72,95140.8%
Inventory Carry$544$449$753$616$68$0$0$0$2,4301.4%
Total Variable$8,049$23,244$27,178$18,219$22,527$14,457$0$0$113,67463.6%
Contribution Margin$8,124$11,504$13,036$13,675$9,922$8,711$0$0$64,97236.4%
Period Costs:
Depreciation$3,833$4,753$2,380$2,267$2,635$2,475$0$0$18,34310.3%
SG&A: R&D$983$0$973$973$995$114$0$0$4,0392.3%
    Promotions$1,140$1,140$1,140$1,140$1,140$1,140$0$0$6,8403.8%
    Sales$1,000$1,000$1,900$2,200$900$900$0$0$7,9004.4%
    Admin$263$564$653$518$527$376$0$0$2,9011.6%
Total Period$7,219$7,458$7,046$7,098$6,197$5,005$0$0$40,02222.4%
Net Margin$906$4,046$5,990$6,577$3,725$3,706$0$0$24,95014.0%

Production Information

CityCore1,82930012/7/20193.11600010.49.6$19.00$8.14$4.0633%39%10.01,550137%

Answer & Explanation Solved by verified expert
3.7 Ratings (506 Votes)

Determination of how many units (000) of product City would need to be sold next round to break even on the product.
Assume Table data given in (000)
BEP (Break even Point) Fixed Cost
Contribution Margin
7457.00
7.37
Units need to be sold to Break even on Products 1011 Units
Note
in $
1 Fixed Cost Amount
Depreciation 4753.00
SG&A: R&D 0.00
    Promotions 1140.00
    Sales 1000.00
    Admin 564.00
7457.00
2 Contribution Margin Per Unit
Amount
Selling Price 19.00
(Assume Production equal to sales as no other data given)
Sales 34748
Units 1829
Variable Cost per unit
Direct Labor 4.06
Direct Material 7.32
Inventory Carry (449/1829) = 0.25 0.25
11.63
Contribution Margin Per Unit = Selling Price - Variable cost per unit 7.37

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

In: AccountingChester has a new design for their product City next round thatcan reduce their material...Chester has a new design for their product City next round thatcan reduce their material cost of producing units from $8.14 to$7.32. Chester passes on half of all cost savings by cutting thecurrent price to customers. For simplicity:- Use current labor costs of $4.06- Assume all period costs as reported on Chester's Income Statement(Annual Rpt Pg 2) will remain the same.Determine how many units (000) of product City would need to besold next round to break even on the product.(Product Name:)CellCityCozyCuteCrimpCakeNaNa2021TotalCommonSizeSales$16,174$34,748$40,214$31,895$32,448$23,167$0$0$178,646100.0%Variable Costs:Direct Labor$1,852$7,426$9,843$5,881$8,616$4,675$0$0$38,29321.4%Direct Material$5,654$15,370$16,581$11,722$13,843$9,782$0$0$72,95140.8%Inventory Carry$544$449$753$616$68$0$0$0$2,4301.4%Total Variable$8,049$23,244$27,178$18,219$22,527$14,457$0$0$113,67463.6%Contribution Margin$8,124$11,504$13,036$13,675$9,922$8,711$0$0$64,97236.4%Period Costs:Depreciation$3,833$4,753$2,380$2,267$2,635$2,475$0$0$18,34310.3%SG&A: R&D$983$0$973$973$995$114$0$0$4,0392.3%    Promotions$1,140$1,140$1,140$1,140$1,140$1,140$0$0$6,8403.8%    Sales$1,000$1,000$1,900$2,200$900$900$0$0$7,9004.4%    Admin$263$564$653$518$527$376$0$0$2,9011.6%Total Period$7,219$7,458$7,046$7,098$6,197$5,005$0$0$40,02222.4%Net Margin$906$4,046$5,990$6,577$3,725$3,706$0$0$24,95014.0%Production InformationCityCore1,82930012/7/20193.11600010.49.6$19.00$8.14$4.0633%39%10.01,550137%

Other questions asked by students