CE Drilling Inc.s balance sheet information and income statement are as follows: ...

50.1K

Verified Solution

Question

Accounting

CE Drilling Inc.s balance sheet information and income statement are as follows:

ICE Drilling Inc.
Income Statement
For Year Ended December 31, 2017
Sales $ 1,109,600
Cost of goods sold 550,000

Gross profit $ 559,600
Operating expenses:
Depreciation expense $ 32,000
Other expenses 303,760

Total operating expenses 335,760
Profit from operations 223,840
Loss on sale of equipment 9,480

Profit before taxes $ 214,360
Income taxes 25,160

Profit $ 189,200

ICE Drilling Inc.
Comparative Balance Sheet Information
December 31
2017 2016
Cash $ 101,680 $ 161,640
Accounts receivable 135,600 101,160
Merchandise inventory 603,200 555,600
Prepaid expenses 11,940 14,000
Equipment 355,280 236,400
Accumulated depreciation 67,560 88,560
Accounts payable 196,300 289,240
Current notes payable 12,400 4,000
Notes payable 210,000 118,400
Common shares 440,800 340,000
Retained earnings 280,640 228,600

Additional information regarding ICE Drillings activities during 2017: 1. Loss on sale of equipment is $9,480. 2. Paid $68,280 to reduce a long-term note payable. 3. Equipment costing $95,000, with accumulated depreciation of $53,000, is sold for cash. 4. Equipment costing $213,880 is purchased by paying cash of $54,000 and signing a long-term note payable for the balance. 5. Borrowed $8,400 by signing a short-term note payable. 6. Issued 10,080 common shares for cash at $10 per share. 7. Declared and paid cash dividends of $137,160.

Required: Prepare a statement of cash flows for 2017 that reports the cash inflows and outflows from operating activities according to the indirect method. (List any deduction in cash and cash outflows as negative amounts.)

Analysis Component: Merchandise Inventory, Prepaid Expenses, Notes Payable, and Common Shares are some of the accounts that changed during 2017. Indicate what transactions likely caused each of these accounts to increase and/or decrease. (You may select more than one answer. Single click the box with the question mark to produce a check mark for a correct answer and double click the box with the question mark to empty the box for a wrong answer.)

Merchandise inventory:

increases caused by the purchase of merchandise
decreases caused by the purchase of merchandise
decreases caused by the sale of merchandise
increases caused by the sale of merchandise

Prepaid expenses:

increases caused by the purchase of prepaid items, i.e., such as the payment of rent or insurance in advance
decreases caused by the use of prepaid expenses
decreases caused by the purchase of prepaid items, i.e., such as the payment of rent or insurance in advance
increases caused by the use of prepaid expenses

Notes payable:

increases caused by the issuance of debt (borrowing)
decreases caused by principal payments
decreases caused by the issuance of debt (borrowing)
increases caused by principal payments

Common shares:

increases caused by the issuance of shares and/or share dividends
decreases caused by the repurchase and/or cancellation of shares
decreases caused by the issuance of shares and/or share dividends
increases caused by the repurchase and/or cancellation of shares

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students